Question: please find the present value for each machine the discount rate shown below Machine Name Machine A Machine Machine Machine 5 Year Coat $1.245.175.00 $715.97.50

please find the present value for each machine please find the present value for each machine the discount rate shown
the discount rate shown below below Machine Name Machine A Machine Machine Machine 5 Year Coat $1.245.175.00

Machine Name Machine A Machine Machine Machine 5 Year Coat $1.245.175.00 $715.97.50 $329,700 $8.000.00 Machine A Year 1 Costs Cost of two machines Annual maintenance Salary Cost of tools/materials setup cost $36.000.00 $1,350.00 -$210,335.00 -$30,000.00 $750.00 Machine A Year 2-5 Costs Annual Maintenance Salary Cost of tools/materials total 5 Year Cost: $1,350.00 -$1.245.175,00 -$210,335.00 -$30,000.00 -$36.000 Machine B year 1 Costs Cost of machine Annual maintenance Salary cost of tools/materials setup cost -51.350 $210.335 Machine A Costs Con Cost Of Machines Annual Maintenance Salary Cost of tools materials Setup Cost -$27.000.00 -$2.430.00 -$105,167.50 $30,000.00 $1.000.00 -$30.000 -5750 Year Total 5 year Cost -$2.430,00 $715.987.50 -$105.167.50 $30,000.00 Total costly 1 $278.435.00 2 -5241.685.00 3 -$241.685.00 4 -$241.685.00 5 -$241 685.00 Machine B Year 2-5 Costs Annual maintenance Salary cost of tools/materials Machine C Year 1 Costs Cost of machine Annual Maintenance Salary Cost of tools/materials setup cost Year $64,000.00 $4,250.00 $18.290.00 $30,000.00 $3,000.00 Tow Cost 1 $165.597.50 2 -$137.597.50 3 $137.59750 4 -$137.597 50 5 -$137.597 50 Toatal 5 Year Cost: -$4,250.00 3329.700.00 $18.290.00 $30,000.00 Year Machine C Year 2-5 Costs Annual Maintenance Salary Cost of tools/materials Machine D Year Costs Cost of Machine Annual Maintenance Salary Cost of tools/materials Setup cost Cool 1 -$119.540.00 2 -$52.540.00 3 -$52.540.00 4 $52.540.00 5 -552.540.00 -$120,000.00 $14.400.00 $- $30,000.00 $6.000.00 Year Cos 1 $170.400.00 2 -544.400.00 3 -$44.400 $44.400 Total 5 year Cost $348.000.00 Machine D Year 2-5 Costs Anuall Maintenance salary Cost of tools, materials -$14,400.00 $ -$30,000.00 5 -$44.400.00 In addition, you asked about the discount rate used by AMC and the lead accountant told you that they use a corporate income- tax rate of 25% and the after-tax MARR is 10%. The team will meet again on December 9th at 10 am for you to present your analysis and findings. The expectation is that your findings will determine whether or not AMC responds to the RFP. Machine Name Machine A Machine Machine Machine 5 Year Coat $1.245.175.00 $715.97.50 $329,700 $8.000.00 Machine A Year 1 Costs Cost of two machines Annual maintenance Salary Cost of tools/materials setup cost $36.000.00 $1,350.00 -$210,335.00 -$30,000.00 $750.00 Machine A Year 2-5 Costs Annual Maintenance Salary Cost of tools/materials total 5 Year Cost: $1,350.00 -$1.245.175,00 -$210,335.00 -$30,000.00 -$36.000 Machine B year 1 Costs Cost of machine Annual maintenance Salary cost of tools/materials setup cost -51.350 $210.335 Machine A Costs Con Cost Of Machines Annual Maintenance Salary Cost of tools materials Setup Cost -$27.000.00 -$2.430.00 -$105,167.50 $30,000.00 $1.000.00 -$30.000 -5750 Year Total 5 year Cost -$2.430,00 $715.987.50 -$105.167.50 $30,000.00 Total costly 1 $278.435.00 2 -5241.685.00 3 -$241.685.00 4 -$241.685.00 5 -$241 685.00 Machine B Year 2-5 Costs Annual maintenance Salary cost of tools/materials Machine C Year 1 Costs Cost of machine Annual Maintenance Salary Cost of tools/materials setup cost Year $64,000.00 $4,250.00 $18.290.00 $30,000.00 $3,000.00 Tow Cost 1 $165.597.50 2 -$137.597.50 3 $137.59750 4 -$137.597 50 5 -$137.597 50 Toatal 5 Year Cost: -$4,250.00 3329.700.00 $18.290.00 $30,000.00 Year Machine C Year 2-5 Costs Annual Maintenance Salary Cost of tools/materials Machine D Year Costs Cost of Machine Annual Maintenance Salary Cost of tools/materials Setup cost Cool 1 -$119.540.00 2 -$52.540.00 3 -$52.540.00 4 $52.540.00 5 -552.540.00 -$120,000.00 $14.400.00 $- $30,000.00 $6.000.00 Year Cos 1 $170.400.00 2 -544.400.00 3 -$44.400 $44.400 Total 5 year Cost $348.000.00 Machine D Year 2-5 Costs Anuall Maintenance salary Cost of tools, materials -$14,400.00 $ -$30,000.00 5 -$44.400.00 In addition, you asked about the discount rate used by AMC and the lead accountant told you that they use a corporate income- tax rate of 25% and the after-tax MARR is 10%. The team will meet again on December 9th at 10 am for you to present your analysis and findings. The expectation is that your findings will determine whether or not AMC responds to the RFP

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!