please help!

11. More on the corporate valuation model Globex Corp, is expected to generate a free cash flow (FCF) of $14,855.00 million this year (FCF, = $14,855.00 millon), and the FCF is expected to grow at a rate of 22.60% over the following two years (FC) and FC.). After the third year, however, the FCF is expected to grow at a constant rate of 3,18% per year, which will last forever (FCF.). Assume the firm has no nonoperating assets. It Globex Corp.'s weighted average cost of capital (WACC) 159.51%, what is the current total firm value of Globex Corp.? (Note: Round all intermediate calculations to two decimal places.) $385,588.38 million 545,727.10 million O $321,323.65 million $407,063.42 million Globex Corp's debt has a market value of $240,99 million, and Globex Corp. hos no preferred stock. It Globex Corp, has 300 mimon shares of common stock outstanding, what is Globex Corp. estimated intrinsic value per share of common stock? (Note: Round all intermediato calculations to two decimal places) $267.27 5266.77 5803.31 5294.55