Please help complete amortization schedule for all periods using formulas with the information provided below.$($MAKE SURE TO REFERENCE CELLS $!$ DO NOT RETYPE THE INFORMATION.$)$

Home Amount $352000$

Down Payment $\%25\%$

Loan Amount $264000$

Term $($yrs$)30$

no Periods $360$

FV

APR $2\mathrm{.}75\%$

Monthly Rate $0\mathrm{.}00229$

EAR $2\mathrm{.}78\%$

Payment $$1,077\mathrm{.}76$

Total Interest paid $123992\mathrm{.}42$

Thank you!