Question: Please help complete this Cash Statement! Income Statement Cash Statement Sales 540,000 Operatin Activities Cost of Goods Sold + (250,000 Net Income Gross Profit +

Please help complete this Cash Statement!

Please help complete this Cash Statement! Income Statement Cash Statement Sales 540,000

Income Statement Cash Statement Sales 540,000 Operatin Activities Cost of Goods Sold + (250,000 Net Income Gross Profit + 290,000 Depreciation Exp Operating Expenses (75,000) A Acct Receivable + Depreication Expense (15,000) A Inventory Net Income 200,000 Prepaid Insur + A Accts Payable + A Accrued Liabilities Balance Sheet Absolute Assets 2022 2021 Diff Operating Activities Cash 292,000 100,000 192,000 Accounts Receivable 48,000 52,000 4,000 Investing Activities Inventory 140,000 75,000 65,000 A Equipment Prepaid Insurance 5,000 8,000 3,000 Investing Activities Equipment 130,000 105,000 25,000 Accum Depreciation (45,000) (30,000) 15,000 Financing Activities Total Assets 570,000 310,000 A Bonds payable + A Common Stock + Liabilities 2020 2019 Diff Dividends Paid Acounts Payable 35,000 25,000 10,000 Financing Activities Accrued Liabilities 30,000 23,000 7,000 Bonds Payable 55,000 52,000 3,000 Beg Cash Balance Total Liabilities 120,000 100,000 Increase in Cash Ending Cash Bal Stockholders' Equity Common Stock 80,000 10,000 70,000 Retained Earnings 370,000 200,000 170,000 Total Equity 450,000 210,000 Liabilities & Equity 570,000 310,000 Dividends pd $30,000

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!