Please Help!!

Compressed APV with Nonconstant Growth Sheldon Corporation projects the following free cash flows (FCFs) and interest expenses for the next 3 years, after which FCF and interest expenses are expected to grow a: a constant 6% rate. Sheldon's unlevered cost of equity is 13% its tax rate is 35%. a. What is Sheldon's unlevered horizon value of operations at Year 3? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million b. What is the current unlevered value of operations? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million c. What is horizon value of the tax shield at Year 3? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million d. What is the current value of the tax shield? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million e. What is the current total value of the company? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million Compressed APV with Nonconstant Growth Sheldon Corporation projects the following free cash flows (FCFs) and interest expenses for the next 3 years, after which FCF and interest expenses are expected to grow a: a constant 6% rate. Sheldon's unlevered cost of equity is 13% its tax rate is 35%. a. What is Sheldon's unlevered horizon value of operations at Year 3? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million b. What is the current unlevered value of operations? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million c. What is horizon value of the tax shield at Year 3? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million d. What is the current value of the tax shield? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million e. What is the current total value of the company? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1, 200,000. Do not round intermediate calculations. $ million