please help

Exercise 9-18 Working with More Than One Cost Driver (LO9-2, LO9-3, LO9-4, LO9-5) The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports-the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 63 students enrolled in those two courses. Data concerning the company's cost formulas appear below: Cost per Fixed cost per Cost per Month Course $ 2,950 Student Instructor wages classroom supplies Utilities $260 $ 70 Campus rent $ $ $ 1,230 5,000 2,200 Insurance Administrative $ 3,900 $ 43 $ 3 expenses For example, administrative expenses should be $3,900 per month plus $43 per course plus $3 per student. The company's sales should average $870 per student The company planned to run four courses with a total of 63 students; however, it actually ran four courses with a total of only 57 students. The actual operating results for September appear below: Revenue Instructor wages Classroom supplies Utilities Actual $51,910 $ 11,080 $ 16,230 $ 1,920 $ 5,000 $ 2,340 $ 3,687 Campus rent Insurance Administrative expenses Required: Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Gourmand Cooking School Flexible Budget Performance Report For the Month Ended September 30 Actual Results Flexible Budget Planning Budget Courses 4 Students 57 Revenue $ 51,910 Expenses: Instructor wages Classroom supplies 11,080 16,230 Utilities 1,920 Campus rent 5,000 Insurance 2,340 3,687 Administrative expenses Total expense Net operating income 40,257 $ 11.653