Please help!

I need accounting help in making a numerical chart or financial statement to resemble predictions for a behavior youth non- profit. The pro forma financial statements must include short-term (year 1), mid-term (year 3) and the long term (year 5) financial period. The organization will serve 1000 participants and 60 staff members. The beginning total assets I have predicted is $ 500,000 for the first year and at least $ 100,000 increase each year as the program matures over the 5-year period. How to complete the followings charts using the predicted numbers for the mid-term and long term pro forma financial statement for year 1??

MId- Term and Long- Term Pro Forma Financial Statements ( Year 1)

Profit and Loss Statement

Grants	$
Donations	$
Program Fees	$
Program Expenses	$

Cash Flow Statement

Balance Sheet

Break Even Analysis