Question: Please help me answer the graph below thank you Problem 2-27 Statement of Cash Flows (LGZ-S) Use the balance sheet and income statement below: CLANCY'S

Please help me answer the graph below thank you

Please help me answer the graph below thank youPlease help me answer the graph below thank youPlease help me answer the graph below thank you
Problem 2-27 Statement of Cash Flows (LGZ-S) Use the balance sheet and income statement below: CLANCY'S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) Assets 2018 2017 Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 8 $ 8 Accrued wages and taxes Accounts receivable 38 30 Accounts payable Inventory 41 35 Notes payable Total $ 87 $ 73 Total Fixed assets: Long-term debt Gross plant and equipment $111 $ 90 Stockholders' equity: Less: Accumulated depreciation 31 25 Preferred stock (2 million shares) Net plant and equipment $ 80 $ 65 Common stock and paid-in-surplus (5 million shares) Other long-tent: assets 28 28 Retained earnings Total $108 $ 93 Total Total assets $195 $166 Total liabilities and equity CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Net sales 38 108 $ 112 Less: Cost of goods sold 54 50 Gross prots :5 54 $ 62 Less: Other operating expenses 8 7 Earnings before interest, taxes depreciation, and amortization (EBITDA) $ 46 $ 55 Less: Accumulated depreciation 6 6 Earnings before interest and taxes (EBIT) $ 40 $ 49 Less: Interest 6 6 Earnings before taxes (EBT) $ 34 $ 43 Less: Taxes 16 19 Net income 38 18 $ 24 Less: Preferred stock dividends $ 1 $ 1 Net income available to common stockholders $ 17 $ 23 Less: Common stock dividends 3 3 2018 $ 13 27 25 $ 65 $ 48 $ 2 11 69 $ 82 $195 2017 $ 7 25 23 $ 55 $ 43 $ 2 11 55 $ 68 $166 Less: Common stock dividends 3 3 Addition to retained earnings $ 14 20 Per (common) share data: Earnings per share (EPS) $ 3.40 $ 4.60 Dividends per share (DPS) $ 0.60 $ 0.60 Book value per share (BVPS) $16.00 $13.20 Market value (price) per share (MVPS) $16.65 $16.60 Prepare a statement of cash flows for Clancy's Dog Biscuit Corporation. (Enter your answers in millions of dollars. Amounts to be deducted should be indicated with a minus sign.) Statement of Cash Flows for Year Ending December 31, 2018 (in millions of dollars) Cash flows from operating activities Net income $ 18 Additions (sources of cash): Depreciation Subtractions (uses of cash): Net cash flow from operating activities Cash flows from investing activities Subtractions: Net cash flow from investing activities Cash flows from financing activities Additions: Subtractions:Subtractions: Net cash flow from financing activities Net change in cash and marketable securities

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!