please help me

olole 1 Complete the worksheet for the James Island Clothing Company. Filling in the transaction analysis columns 2 (Alays use cellreferences and forces where appropriate to receive full credit. Il you copy/paste from the Instruction tab you will be marked wrong) 3 Note Some of the input cells marked in blue may not require entries. Leave the input cells blank that do not require an entry 4 5 6 Spreadsheet for Statement of Cash Flows 7 8 Balance Balance 9 Panel A - Balance Sheet 7/1/18 Transaction Analysis 12/31/18 10 Debit Credit 11 Cash $ TO 12 Accounts Receivable 0 13 Inventory 0 14 Office Equipment 0 15 Truck 0 16 Accumulated Depreciation-Plant Assets 17 Total Assets $ 0 19 19 Accounts Payable 0 20 Note Payable-Short Term 21 Note Payable -Long Term 22 Total Liabilities 0 20 24. Common Stock 0 25 Retained Emnings 0 26 Total Liabilities and Stockholders' Equity $ 0 27 28 Panel B-Statement of Cash Flows 29 Cash Flows from Operating Activities: 30 Net Income 31 Adjustments Ro Reconcile Net Income to Net Cash Provided by Operating Activities 32 Depreciation Expense - Plant Assets 33 Increase in Accounts Receivable 34 Increase in Inventory 35 increase in Accounts Payable 36 Increase in Notes Payable-Short-term 37 Net Cash Provided by Operating Activities 38 Cash Flows from Investing Activities 39 Cash Paid Tor Acquisition of Plant Assets 40 Net Cash Used for investing Activities 41 Cash Flows from Financing Activities: 42. Cash Receipt from Issuance of Common Stock 43 Cash Payment of Dividends 44 Net Cash Provided by Financing Activities 45. Net Increase (Decrease) in Cash: 46 Total 47 48 49 Prepare the James Island Clothing Company statement of cash flows for the year months ended December 31, 2018. Use the indirect method. e Format cash flows from operating activities by the indirect method. Leave cells blank if not used. 3. (Always use cell references and formulas where appropriate to receive full credit. If you copy/paste from the Instruction tab you will be marked wrong.) 4 Note: Some of the input cells marked in blue may not require entries. 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 The James Island Clothing Company began operations on July 1, 2018. The adjusted trial balance as of December 31, 2018, appears below, along with transaction data for 2018. JAMES ISLAND CLOTHING COMPANY Adjusted Trial Balance 12/31/18 Account Title $ Cash Accounts Receivable Inventory Office Equipment Truck Accumulated Depreciation --Plant Assets Accounts Payable Note Payable-Short Term Note Payable-Long Term Common Stock Retained Earnings Dividends Sales Revenue Cost of Goods Sold Rent Expense Advertising Expense Depreciation Expense Balance Debit Credit 95,700 12,000 4,400 26,000 18,000 $ 6,000 5,500 10,000 33,000 100,000 1,000 5 5 15,000 3,600 2,000 800 6,000 169,500 $ $ 169,500 $ Transaction data for 2018 Cash paid for purchase of office equipment Cash paid for purchase of truck Acquisition of plant assets with a long-term notes payable Cash payment of dividends Cash receipt from issuance of common stock Use the blue shaded areas on the ENTER.ANCLERC hinin 6,000 5,000 33,000 1,000 100,000