please help me quickly I am very lost.

After Hank because familiar with the flexible budget report, he began to analyze the numbers. Hank feels that sales cova be increased if Sunland Company would increase sales commissions to $29.00 per unit. This would allow them to reduce advertising expense to $8,00 per unit. Hank thinks that these changes will motivate the sales staff to sell at least 5,500 units. He is allowed to try his plan in December and had the following results. Prepare a budget report based on flexible budget data. The new depreciation amount has been included in the budgeted fixed costs. (Round per unit answers to 2 decimal places, e.g. 15.25.)