Question: PLEASE HELP ME! THANK YOU! Prepare a Vertical Analysis for the two companies. Comment on the strengths and weaknesses of the company and the overall
PLEASE HELP ME! THANK YOU! Prepare a Vertical Analysis for the two companies. Comment on the strengths and weaknesses of the company and the overall financial health
| Column1 | Johnson N Johnson | Pfizer |
| Fiscal year is January-December. All values USD Millions. | 2019 | 2019 |
| Sales/Revenue | 82,113 | 41,172 |
| Sales Growth | 0.71% | -23.25% |
| Cost of Goods Sold (COGS) incl. D&A | 27,135 | 12,623 |
| COGS excluding D&A | 20,126 | 6,828 |
| Depreciation & Amortization Expense | 7,009 | 5,795 |
| Depreciation | 2,509 | 1,333 |
| Amortization of Intangibles | 4,500 | 4,462 |
| COGS Growth | -0.19% | -21.15% |
| Gross Income | 54,978 | 28,549 |
| Gross Income Growth | 1.16% | -24.15% |
| Gross Profit Margin | - | - |
| SG&A Expense | 33,428 | 21,038 |
| Research & Development | 11,250 | 8,364 |
| Other SG&A | 22,178 | 12,674 |
| SGA Growth | 1.01% | -5.87% |
| EBIT | 21,550 | - |
| Unusual Expense | 6,008 | 4,079 |
| Non Operating Income/Expense | 2,198 | 9,384 |
| Non-Operating Interest Income | 357 | 225 |
| Interest Expense | 769 | 1,573 |
| Interest Expense Growth | -35.59% | 19.53% |
| Gross Interest Expense | 839 | 1,661 |
| Interest Capitalized | 70 | 88 |
| Pretax Income | 17,328 | 11,485 |
| Pretax Income Growth | -3.73% | -3.37% |
| Pretax Margin | - | - |
| Income Tax | 2,209 | 618 |
| Income Tax - Current Domestic | 1,941 | -2,208 |
| Income Tax - Current Foreign | 2,744 | 2,418 |
| Income Tax - Deferred Domestic | -814 | 1,271 |
| Income Tax - Deferred Foreign | -1,662 | -863 |
| Consolidated Net Income | 15,119 | 10,867 |
| Net Income | 15,119 | 10,838 |
| Net Income Growth | -1.16% | -2.74% |
| Net Margin | - | - |
| Net Income After Extraordinaries | 15,119 | 5,403 |
| Net Income Available to Common | 15,119 | 16,272 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
