Please help me to fill this inform!

Please help me to fill this inform!

Please help me to fill this inform!

Please help me to fill this inform!

Please fill the table below based on the information above e. Year 1 Year 2 Year 3 Year 0 Year 4 Year 5 Capital Expenditure A in NWC Oper CF Salvage CF Free CFs 15. Sway's Back Store is considering a in new equipment. The equipment will be depreciated straight-line to a book value of $0.5 million over the 5-year life of the project. Annual sales from this project are estimated at $950,000. The variable cost is 40% of the annual sales and there is an annual fixed cost of $100,000. Sway's Back Store will sell the equipment at the end of the project for a salvage value of $0.7 mil. Additional net working capital equal to $0.4 mil to support the project All of the new net working capital will be recouped desires a minimal 10% rate of return on this project. The tax rate is 40%. You can use the following tables to construct the cash flows necessary for the NPV calculation. (10 points) project which will require the purchase of $1.5 million at the end of the project. The firm