Please help me understand this sensitivity table in excel. I can not figure out the calculation and function for it. Thanks for any help you can provide.

8. Use your proforma for FSG Gardens and create a sensitivity table examining the IRR. We are concerned about inflation which positively impacts our NOI via rental rates but negatively impacts NOI via Utility escalation. We want to know the impact of changes to Annual Rental Appreciation Rate by 1% increments and changes to Utility Escalation by 1% increments. Please submit the highlighted squares. 8. Use your proforma for FSG Gardens and create a sensitivity table examining the IRR. We are concerned about inflation which positively impacts our NOI via rental rates but negatively impacts NOI via Utility escalation. We want to know the impact of changes to Annual Rental Appreciation Rate by 1% increments and changes to Utility Escalation by 1% increments. Please submit the highlighted squares