Please help me with this question. Thank you so much!

Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 100,000 liters at a budgeted price of $75 per liter this year. The standard direct cost sheet for one liter of the preservative follows. Direct materials. Direct labor (2 pounds $4) $8 (o.5 hours @ $24) 12 04:21:44 Variable overhead is applied based on direct labor hours. The variable overhead rate is $20 per direct-labor hour. The fixed overhead rate (at the master budget level of activity) is $10 per unit. All non-manufacturing costs are fixed and are budgeted at $1.2 million for the coming year. ellook At the end of the year, the costs analyst reported that the sales activity variance for the year was $270,000 unfavorable. Required Print Prepare a flexible budget for Paynesville for the year. (Enter your answers in thousands of dollars.) References PAYNESVILLE CORPORATION Flexible Budget (thousands of dollars) Variable costs Total variable costs Fixed costs Total fixed costs 2 points