Please Help! Please show all calculations.

Conservative (CO) : IMT is barely able to hold its own in the global arena of faster-paced technological change and customer demands. Goal: maintain historical sales, operating and general expense structures; Operating Expense/Sales of 75 percent in perpetuity, SG\&A/Sales of 18.6 percent, 3 years of sales growth at 20 percent per year. Provide a 3-year forecast for IMT by filling in the blanks marked with "?" in Table CO below for the Conservative (CO) scenario. Use 3 decimal places for millions of dollars (e.g., \$193.000 million) and two decimal places for percentages (1.23\%). Needed forecast ratios are already filled in. ( 24 points) Table CO. Forecasts for the Conservative Scenario Conservative (CO) : IMT is barely able to hold its own in the global arena of faster-paced technological change and customer demands. Goal: maintain historical sales, operating and general expense structures; Operating Expense/Sales of 75 percent in perpetuity, SG\&A/Sales of 18.6 percent, 3 years of sales growth at 20 percent per year. Provide a 3-year forecast for IMT by filling in the blanks marked with "?" in Table CO below for the Conservative (CO) scenario. Use 3 decimal places for millions of dollars (e.g., \$193.000 million) and two decimal places for percentages (1.23\%). Needed forecast ratios are already filled in. ( 24 points) Table CO. Forecasts for the Conservative Scenario