Please help

Ramsey has a part$-$time job as an employee at the local rock$-$climbing gym. She works $10-15$ hours a week at $$11$an hour. During the summer she works an average of $35$ hours a week at the gym and hopes to do the same inthe winter when school is out of session.

She drives a $2002$ Jeep that her parents bought for her. She is responsible for the insurance payment which is$$150$ each month. Additionally, her parents have encouraged her to set aside money for routine maintenance asthey cannot guarantee that they will be able to help with future expenses due to them nearing retirement.

Her parents pay for her cell phone bill, which costs $$110$ each month.

Ramsey believes that monthly she spends about $$100$ on gas, $$150$ on dining out, $$50$ on coffee, and $$100$ on funmoney$/$shopping$.$ Ramsey currently has $$2000$ saved up from working over the summer. She prefer to not spend it during her first semester. Ramsey needs help establishing a realistic budget. Take the first step towards building a budget for her by buildinga cashflow project using the cashflow spreadsheet provie above. Project from August to May. Assume in January $($due to being out of school for the holidays$)$ that she works a total of $90$ hours that month.