Please help solve this question

During April, Cheatam Corporation budgeted for 26,000 customers, but actually served 24,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $4.81q Wages and salaries: $35, 100 + $1.72q Supplies: $0.62q Insurance: $12,100 Miscellaneous expense: $5, 100 + $0.12q Required: Prepare the company's flexible budget for April based on the actual level of activity for the month. Flexible Budget Actual customers served Revenue Expenses Wages and salaries Supplies Insurance Miscellaneous expense Total expense Net operating income