Question: Please help the answers below are incorrect from the last EXPERT/ QUESTION GO TO S.. THANK YOU.. Problem 9-24 Ratio analysis LO 9-2, 9-3, 9-4,
Please help the answers below are incorrect from the last EXPERT/ QUESTION GO TO S.. THANK YOU..
Problem 9-24 Ratio analysis LO 9-2, 9-3, 9-4, 9-5
| Financial statements for Revnik Company follow. |
| REVNIK COMPANY Balance Sheets As of December 31 | ||||||
| 2015 | 2014 | |||||
| Assets | ||||||
| Current assets | ||||||
| Cash | $ | 19,000 | $ | 15,000 | ||
| Marketable securities | 20,600 | 6,600 | ||||
| Accounts receivable (net) | 47,000 | 39,000 | ||||
| Inventories | 132,000 | 140,000 | ||||
| Prepaid items | 26,000 | 11,000 | ||||
| Total current assets | 244,600 | 211,600 | ||||
| Investments | 27,000 | 20,000 | ||||
| Plant (net) | 285,000 | 270,000 | ||||
| Land | 32,000 | 27,000 | ||||
| Total assets | $ | 588,600 | $ | 528,600 | ||
| Liabilities and Stockholders Equity | ||||||
| Liabilities | ||||||
| Current liabilities | ||||||
| Notes payable | $ | 23,000 | $ | 12,300 | ||
| Accounts payable | 168,800 | 155,000 | ||||
| Salaries payable | 21,000 | 15,000 | ||||
| Total current liabilities | 212,800 | 182,300 | ||||
| Noncurrent liabilities | ||||||
| Bonds payable | 100,000 | 100,000 | ||||
| Other | 30,000 | 25,000 | ||||
| Total noncurrent liabilities | 130,000 | 125,000 | ||||
| Total liabilities | 342,800 | 307,300 | ||||
| Stockholders equity | ||||||
| Preferred stock, (par value $10, 4% cumulative, non-participating; 6,000 shares authorized and issued) | 60,000 | 60,000 | ||||
| Common stock (No par; 50,000 shares authorized; 10,000 shares issued) | 60,000 | 60,000 | ||||
| Retained earnings | 125,800 | 101,300 | ||||
| Total stockholders equity | 245,800 | 221,300 | ||||
| Total liabilities and stockholders equity | $ | 588,600 | $ | 528,600 | ||
| REVNIK COMPANY Statements of Income and Retained Earnings For the Years Ended December 31 | ||||||
| 2015 | 2014 | |||||
| Revenues | ||||||
| Sales (net) | $ | 290,000 | $ | 270,000 | ||
| Other revenues | 9,200 | 6,200 | ||||
| Total revenues | 299,200 | 276,200 | ||||
| Expenses | ||||||
| Cost of goods sold | 145,000 | 121,000 | ||||
| Selling, general, and administrative | 61,000 | 56,000 | ||||
| Interest expense | 9,800 | 9,000 | ||||
| Income tax expense | 53,000 | 52,000 | ||||
| Total expenses | 268,800 | 238,000 | ||||
| Net earnings (net income) | 30,400 | 38,200 | ||||
| Retained earnings, January 1 | 101,300 | 69,000 | ||||
| Less: Preferred stock dividends | 2,400 | 2,400 | ||||
| Common stock dividends | 3,500 | 3,500 | ||||
| Retained earnings, December 31 | $ | 125,800 | $ | 101,300 | ||
| Required |
| Calculate the following ratios for 2015 and 2014. When data limitations prohibit computing averages, use year-end balances in your calculations. |
| Required |
| Calculate the following ratios for 2015 and 2014. When data limitations prohibit computing averages, use year-end balances in your calculations. |
| a. | Working capital. |
|
|
|
|
|
| b. | Current ratio. (Round your answers to 2 decimal places.) |
|
|
|
|
|
| c. | Quick ratio. (Round your answers to 2 decimal places.) |
|
|
|
|
|
| d. | Receivables turnover (beginning receivables at January 1, 2014, were $40,000). (Round your answers to 2 decimal places.) |
|
|
|
|
|
| e. | Average days to collect accounts receivable. (Round intermediate calculations to 2 decimal places and final answers to the nearest whole number.) |
|
|
|
|
|
| f. | Inventory turnover (beginning inventory at January 1, 2014, was $146,000). (Round your answers to 2 decimal places.) |
|
|
|
|
|
| g. | Number of days to sell inventory. (Round intermediate calculations to 2 decimal places and final answers to the nearest whole number.) |
|
|
|
|
|
| h. | Debt to assets ratio. (Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45.)) |
|
|
|
|
|
| i. | Debt to equity ratio. (Round your answers to 2 decimal places.) |
|
|
|
|
|
| j. | Number of times interest was earned. (Round your answers to 2 decimal places.) |
|
|
|
|
|
| k. | Plant assets to long-term debt. (Round your answers to 2 decimal places.) |
|
|
|
|
|
| l. | Net margin. (Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45.)) |
|
|
|
|
|
| m. | Turnover of assets. (Use the total assets of 2014 as the average total assets to compute the 2014 figure.) (Round your answers to 2 decimal places.) |
|
|
|
|
|
| n. | Return on investment. (Use the total assets of 2014 as the average total assets to compute the 2014 figure.) (Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45.)) |
|
|
|
|
|
| o. | Return on equity. (Use the total stockholders' equity of 2014 as the average total stockholders' equity to compute the 2014 figure.) (Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45.)) |
|
|
|
|
|
| p. | Earnings per share. (Round your answers to 2 decimal places.) |
|
|
|
|
|
| q. | Book value per share of common stock. (Round your answers to 2 decimal places.) |
|
|
|
|
|
| r. | Price-earnings ratio (market price per share: 2014, $12.05; 2015, $13.10). (Round intermediate calculations to 2 decimal places and final answers to 2 decimal places.) |
|
|
|
|
|
| s. | Dividend yield on common stock. (Round your answers to 2 decimal place. (i.e., .2345 should be entered as 23.45.)) |
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
