please help with the last chart that's not finished,

P11-41 (similar to) Question Help The Wharton Company produces gas gils This year's expected production is 25,000 units currently. Wharton makes the side burners for its gil8. Each grill includes two side burners. Wharton's managerment accountant reports the ollowing costs for making the 50,000 burners: EER (Click to view the information) what on has rece ed an offer r on an outside vendor to supply any umber of ners Wharton requires at $8.75 per burner The rolovng additional (Click to view the information) Read The lurements Requirement 1. Assume that if Wharton purchases the bumers from the cutside vendor, the facility where the bumers are curemly made will remain idle On the basis of financial considerations alone, should Wharton accept the outside vendar's offer at the anticipated wolume of 50000 bumers? Show your calculations. (If a box is not used in the table, leave the box empty, do not enter a zero.) Make Direct meterials Direct manufacturing labor Wariable manufacturing overhead 130000 47,500 6000 10,000 Inspection, setup, materials handling Machine rent Purchase cost Total relevant coats On the basis of financial considerations alone, should Wharton accept the outside vendor's offer at the anticipated volume of 50,000 bumers? Wharton should not aocept the cutside vendor's offer at the anticipated volume of 50,000 burners. 18 500 437.500 Requirement 2. For this question, assume thet if the bumers are purchased outside, the facilities where the bumers are currely made will be used to upgrade the grils by eding a rotisserie attachment (Note: Each grill contains two burners and one rotisserie attachment.) As aconsequence, the seling price of grills will be raised by $24. The variable cost per unit of the upgrade would be $21,and additional toong costs of $75000 woukl be incurred. On the basis of financial consiierations alone, shoukl Wharton make or buy the burners, assuming that 25,000 grills are produced (and sok)? Show your caloulations. (Enter any deductions with a parentheses or a minus sign If a box is not used in the table, leave the box empty, do not enter a zero.) Make Direct meterials Direct manufacturing labor Variable manufacturing overhead 225,000 130,000 47,500 6,000 10,000 Inspection, setup, materials handling Machine rent Purchase cost Additional tooling costs Deduct excess revenues over costs from upgrade Total relevant coats On the basis of financial considerations alone, should Wharton make or buy the bumers, assuming that 25,000 grils are produced (and sold)? Wharton should make the bumers, assuming that 25,000 grils are produced (and sold). 437500 5.000 418,500 437,500 Requirement 3. The sales manager at Wharton is concemed that the estimate of 25,000 grills may be high and believes that on 19000 grills will be sold. Production will be cut back, freeing up work space. This space can be use to add the rotisserie attechments whether Wharton buys the burmers or makes them in-house At this lower output, Wharton will produce the bumers in 38 batches of 1,000 units each. On the basis of financial considerations alone, shou d Wharton purchase the burners from the outside vendor? Show your caloulations. If abox is not used in the table, leave the box empty do not enter a zero.) Direct materials manufacturing labor cetup, materials handling 008 Total relevant costs