please I need the answer on excel, and explanation... there is not missing information feel free to use any data , information etc , as u wish ... thanks

Instructions: Prepare your own investment project if assuming that you already have a multinational company, and now you want to broaden your business to one more country. Meaning that you want to establish a new subsidiary and you need to prepare the capital structure for this project and then evaluate the feasibility of this project. Some basic requirements you need to cover in the project are as follows: Capital structure should include both domestic sources and host country's sources. Apply the term of exchange rate to calculate the total initial investment in home country's currency. (1p) Calculate appropriate minimum required rate of return for the project. (10) Estimate the future cash flows of the project and convert into appropriate currency to evaluate the project by using some techniques such as NPV, IRR, payback period, and discounted payback period. (3p)