Please include the correct formulas for the answers in Excel

Tell me Lo Liberation Sans 12 == V > X Cut LG Copy v & Format ab Wrap Text ' a. Av Text Paste B I u v V EE Merge & Center $ % ) Conditional Format Formatting as Table Open recovered workbooks? Your recent changes were saved. Do you want to continue working where you left off? B F H J K L M 4 Office Update To keep up-to-date with security updates, fixes, and improvements, choose Check for Updates. A1 ox Xfx Function: IF, SUM; Formula: Multiply, Subtract; Cell Referencing D E G 1 1 FunctionLIF, SUM; Formula: Multiply, Subtract; Cell Referencing 2 3 Using Excel to Assess a Make or Buy Decision Student Work Area PROBLEM Required: Provide input into cells shaded in yellow in this template. Use mathematical formulas 5 Manson Industries makes an assembly part for its finished product. A with cell references to the Problem area or work area as indicated. Type the number zero in any 6 supplier has offered to produce the assembly part. Information field in the Make or Buy columns for which there is no cost. 7 concerning the assembly part follows. 8 9 Unit cost to make product Prepare an analysis using Excel's IF function showing the total cost saving, if any, Manson will 10 Variable $ 5.00 realize by buying the part. 11 Fixed 3.00 12 Offer by supplier to produce Net Income 13 Per unit 6.00 Increase 14 Number of units 10,000 Make Buy (Decrease) 15 Variable manufacturing costs 16 If the offer is accepted, Manson will save all variable costs but no 17 fixed costs. Fixed manufacturing costs 18 19 Purchase price 20 Total 21 Decision to be made 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36