Table 1 presents income statement and balance sheet data for Chem-Co Coatings, a producer of fertilizers...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Table 1 presents income statement and balance sheet data for Chem-Co Coatings, a producer of fertilizers used in agriculture, that recently bought a small manufacturing firm outside the United States. During 2013 the firm instituted a national marketing campaign to inform agricultural businesses and individual farmers of Chem-Co's new products. Chief executive officer Wynona Presley was pleased with sales in 2013, noting the 30 percent increase over 2012 sales. However, with the economic recession and decline in U.S. and foreign agriculture and commodity prices, Presley is anticipating a sharp pull-back in business 1. Using the data in Table 1, generate a cash-based income statement for Chem-Co for 2013. 2. Calculate days accounts receivable, inventory turnover, and days accounts payable for 2012 and 2013 and determine whether the use (source) of cash in working capital was a result of sales growth, credit policy, inventory policy, or trade credit policy. Did these turnover ratios improve or deteriorate? What was the resulting impact on cash flow? 3. Interpret the figures by evaluating the firm's CFO and key financial ratios. 4. Identify potential problems that the firm faces. TABLE 1 Balance Sheet and Income Statement Data for Chem-Co (Millions of Dollars) Balance Sheet Assets Cash and marketable securities Accounts receivable Merchandise inventory Prepaid expenses Gross fixed assets Less accumulated depreciation Net fixed assets Intangible assets Total assets Liabilities and Net Worth Notes payable-bank Current maturities of long-term debt Accounts payable Accruals Federal income tax payable Long-term mortgage Long-term debt Total liabilities Common stock Retained earnings Total net worth Total liabilities and equity "Net worth reconciliation Beginning net worth =+Net profit Dividends paid (cash) Ending net worth 81 Note: Inventory was $45 million in 2011. 77 14 10 2012 $30 102 65 8 120 40 80 4 $289 $106 9 33 2 3 16 43 $212 40 37 77 $289 2013 $6 215 104 5 149 57 92 3 $425 $223 11 50 9 4 15 32 $344 40 41 81 $425 Income Statement Net sales Cost of goods sold Gross margin Selling expenses General and administrative expenses Depreciation Operating profit Interest income Interest expense Profit before taxes Income taxes Net profit 2018 $861 680 181 64 60 26 31 6 18 19 5 14 Table 1 presents income statement and balance sheet data for Chem-Co Coatings, a producer of fertilizers used in agriculture, that recently bought a small manufacturing firm outside the United States. During 2013 the firm instituted a national marketing campaign to inform agricultural businesses and individual farmers of Chem-Co's new products. Chief executive officer Wynona Presley was pleased with sales in 2013, noting the 30 percent increase over 2012 sales. However, with the economic recession and decline in U.S. and foreign agriculture and commodity prices, Presley is anticipating a sharp pull-back in business 1. Using the data in Table 1, generate a cash-based income statement for Chem-Co for 2013. 2. Calculate days accounts receivable, inventory turnover, and days accounts payable for 2012 and 2013 and determine whether the use (source) of cash in working capital was a result of sales growth, credit policy, inventory policy, or trade credit policy. Did these turnover ratios improve or deteriorate? What was the resulting impact on cash flow? 3. Interpret the figures by evaluating the firm's CFO and key financial ratios. 4. Identify potential problems that the firm faces. TABLE 1 Balance Sheet and Income Statement Data for Chem-Co (Millions of Dollars) Balance Sheet Assets Cash and marketable securities Accounts receivable Merchandise inventory Prepaid expenses Gross fixed assets Less accumulated depreciation Net fixed assets Intangible assets Total assets Liabilities and Net Worth Notes payable-bank Current maturities of long-term debt Accounts payable Accruals Federal income tax payable Long-term mortgage Long-term debt Total liabilities Common stock Retained earnings Total net worth Total liabilities and equity "Net worth reconciliation Beginning net worth =+Net profit Dividends paid (cash) Ending net worth 81 Note: Inventory was $45 million in 2011. 77 14 10 2012 $30 102 65 8 120 40 80 4 $289 $106 9 33 2 3 16 43 $212 40 37 77 $289 2013 $6 215 104 5 149 57 92 3 $425 $223 11 50 9 4 15 32 $344 40 41 81 $425 Income Statement Net sales Cost of goods sold Gross margin Selling expenses General and administrative expenses Depreciation Operating profit Interest income Interest expense Profit before taxes Income taxes Net profit 2018 $861 680 181 64 60 26 31 6 18 19 5 14
Expert Answer:
Related Book For
Financial Accounting Tools for business decision making
ISBN: 978-0470534779
6th Edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso
Posted Date:
Students also viewed these accounting questions
-
Balance sheet and income statement data for two affiliated companies for the cur rent year appear below. Additional Information ¢ Albeniz acquired an 80% interest in Bach on January 1, Year 1,...
-
The condensed balance sheet and income statement data for Finch Corporation are presented below. Additional information:1. The market price of Finch common stock was $5.00, $3.50, and $2.80 for 2010,...
-
The condensed balance sheet and income statement data for Cardinal Corporation are presented below. Additional information: 1. The market price of Cardinal common stock was $5.00, $3.50, and $2.30...
-
Solve exponential equation. Express irrational solutions in exact form and as a decimal rounded to three decimal places. 2 2x + 2 x - 12 = 0
-
Multiple Choice Questions 1. A sole proprietorship: (a) Must file a tax return (b) Requires no formal steps for its creation (c) Must register with the secretary of state (d) May sell stock (e)...
-
What is the purpose of the Freight In account?
-
Consider atmospheric air at \(20^{\circ} \mathrm{C}\) and a velocity of \(30 \mathrm{~m} / \mathrm{s}\) flowing over both surfaces of a 1-m-long flat plate that is maintained at \(130^{\circ}...
-
Roniger Products Company operates three divisions, each with its own manufacturing plant and marketing/sales force. The corporate headquarters and central accounting office are in Roniger, and the...
-
The information for Bland Media Company at the end of the fiscal year, June 30, 20X8 are listed in this spreadsheet . Additional information: Capital were $145000 at May 1, 20X7, additional capital...
-
The Conch Oil Company needs to transport 30 million barrels of crude oil from a port in Doha, Qatar in the Persian Gulf to three refineries throughout Europe. The refineries are in Rotterdam,...
-
Suggest how you would go about validating a password protection system for an application that you have developed Explain the function of any tools that you think maybe useful?
-
Where do you find information relating to insurance and excursions?
-
What report should jessica use to accomplish the journal entry validation?
-
What are the garnishes & accompaniment for apricot bavarois, creme caramel, tiramisu parfait?
-
Discuss the elements of zero-base budgeting. How does it work? What are the advantages and disadvantages of zero-base budgeting? Provide a real-life example of a user of this type of budgeting....
-
A factory in the USA pays its workers a total of $10 million each year to produce 5 million dolls. A foreign factory employs its workers at a total cost of $1 million to produce 2.5 million dolls....
-
5. Two charges with the same magnitude of 3microC are located at the corners of a base of an equilateral triangle with the side of 1m. Calculate the electrical field (magnitude and direction and the...
-
Briefly describe the following types of group life insurance plans: a. Group term life insurance b. Group accidental death and dismemberment insurance (AD&D) c. Group universal life insurance d....
-
On January 10, Kristin Pitt uses her Stampfer Co. credit card to purchase merchandise from Stampfer Co. for $1,700. On February 10, Pitt is billed for the amount due of $1,700. On February 12, Pitt...
-
The annual report provides financial information in a variety of formats, including the following. Management discussion and analysis (MD&A) Financial statements Notes to the financial statements...
-
Here is information related to Shashko Company for 2012. Total credit sales ............ $1,500,000 Accounts receivable at December 31 .... 840,000 Bad debts written off ........... 37,000...
-
Consider the situation illustrated in Figure 25. 11. A positively charged particle is lifted against the uniform electric field of a negatively charged plate. Ignoring any gravitational interactions,...
-
A positively charged particle is moved from point A to point B in the electric field of the massive, stationary, positively charged object in Figure 25. 12. (a) Is the electrostatic work done on the...
-
Figure 25. 13 shows both the electric field lines and the equipotentials associated with the given charge distribution. (a) Is the potential at point A higher than, lower than, or the same as the...
Study smarter with the SolutionInn App