Question: Please just answer the second question. The answers are there I just don't understand the steps to get NPV. Cougar Athletics is soliciting bids on
Please just answer the second question. The answers are there I just don't understand the steps to get NPV.
Cougar Athletics is soliciting bids on a 3-year contract to produce 3,000 t-shirts per year to be given away at athletic events. You have decided to bid on the contract. It will cost you $3 per shirt in variable costs (buying plain t-shirts and paying an employee to imprint them) and $5,000 per year in fixed costs. A t-shirt printing machine will cost $7,500. The machine will be depreciated to zero over its 3-year life and it will not have any salvage value. There are no net working capital implications for the project. If your tax rate is 20% and your required return on this project is 10%, how much would you bid for the contract? State your answer in the total price, not the per-unit price.
OCF annuity necessary to equal initial investment $3,015.86
NI needed to generate OCF $515.86
Sales needed to generate NI $17,144.83
Total Sales over three years $51,434.48
Now suppose you are offered the deal in question 1 for a price of $6 per shirt. What is the projects NPV?
Years 1-3
Sales 18000
VC 9000
FC 5000
D 2500
EBIT 1500
Taxes 300
NI 1200
OCF 3700
NPV $1,701.35
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
