Please make and easy to read little table for the answer please. I get confused sometimes! Thank you. The master budget at Monroe Manufacturing last period called for sales of $43,900$ units at $$61$ each. The costs were estimated to be $$45$ variable per unit and $$543,000$ fixed. During the period, actual production and actual sales were $46,900$ units. The selling price was $$60$ per unit. Variable costs were $$47$ per unit. Actual fixed costs were $$534,000.$ Required: Prepare a profit variance analysis. Note: Indicate the effect of each variance by selecting $"$F$"$ for favorable, or $"$U$"$ for unfavorable. If there is no effect, do not select either option.

Exercise $16-23($Algo$)$ Flexible Budgeting $($LO $16-2)$

The master budget at Monroe Manufacturing last period called for sales of $43,800$ units at $$60$ each. The costs were estimated to be

$$44$ variable per unit and $$542,000$ fixed. During the period, actual production and actual sales were $46,800$ units. The selling price

was $$59$ per unit. Variable costs were $$46$ per unit. Actual fixed costs were $$533,000.$

Required:

Prepare a flexible budget for Monroe Manufacturing.

Fixed costs

Sales revenue

Variable costs