Please mention what values go where with what selection.

be specific please and no complicated solutions or handwritten answers please.

Pharoah Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2022, management estimates the following revenues and costs. Sales $1,850,000 Selling expenses-variable $102,000 Direct materials 490,000 Selling expenses-fixed 57,000 Direct labor 330,000 Administrative expenses-variable 23,000 Manufacturing overhead-variable 350,000 Administrative expenses-fixed 111,500 Manufacturing overhead-fixed 220,000 Prepare a CVP income statement for 2022 based on management's estimates. PHAROAH COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2022 $ $ . $ Prepare a CVP income statement for 2022 based on management's estimates. PHAROAH COMPANY CVP Income Statement (Estimated) For the Year Ending December 31, 2022 $ Administrative Expenses Contribution Margin Cost of Goods Sold $ Fixed Expenses Net Income/(Loss) Sales Selling Expenses Total Fixed Expenses Total Variable Expenses Variable Expenses Gross Profit