Question: * Please need assistance. Thank you! Acquisition Data: The parent acquired 8 0 % of the subsidiary company on January 1 ^ ( st )

* Please need assistance. Thank you!
Acquisition Data: The parent acquired 80% of the subsidiary company on January 1^(st )2021 for $1,04000 and on that date the subsidiary company had stockholder's equity accounts equal to 375,000 common stock, 250,000 paid in capital and 475,000 of retained earnings. On the acquisition date the subsidiary company's book values were equal to fair values for all items except for Equipment which was undervalued by $100,000 with a 5-year service live and a patent valued at $80,000 with a 10-year service life and the remaining value will be assigned to Goodwill. Intercompany Transactions: On January 1,2023 the subsidiary company sold land to the parent company for $300,000. On this date the land had a historical cost carried in the Subsidiary's PPE of $195,000. The subsidiary regularly sells merchandise to the parent with a profit margin of 35% of selling price. In 2024 the intercompany sales amounted to $350,000 of which $35,000 remains in ending inventory as of (12)/(31)()/(2024). There is $50,000 of intercompany receivabl(e)/(p)ayable that remains outstanding at (12)/(31)()/(2024). Additionally, during 2023, the subsidiary sold $301,000 of merchandise to the sub of which $75,000 remained in ending inventory on(12)/(31)()/(2023.) Finally, The Parent company issued $1,000,000 face value 6%10-year bonds to an unaffiliated party for $1,150,000 on (1)/(1)()/(2020). On (1)/(1)()/(2024) the Subsidiary company paid $980,000 to purchase all of the outstanding subsidiary company's bonds from 3^(rd ) parties. Financial Statements for each company as of(12)/(31)()/(2024) are presented in the next tab.
Income Statement Sales 6,250,000925,000 Cost of Goods Sold 4,195,000637,333 Gross Profit 2,055,000287,667 Operating Expenses 1,475,000214,500 Bond Interest Income 63,333 Bond Interest Expense 45,000 Equity Income 79,667 Net Income 614,667136,500 Statement of Retained Earnings BOY Retained Earnings 5,127,000585,000 Net Income 614,667136,500 Dividends 150,00025,000 Ending Retained Earnings 5,591,667696,500 Balance Sheet Assets Cash 446,335339,750 Accounts Receivable 1,200,000597,717 Inventory 1,719,765170,000 Equity Investment 1,125,467 Investment in Bonds (net)983,333 Land 1,250,000325,000 PPE (net)12,547,500235,400 Total Assets 18,289,0672,651,200 Liabilities & Stockholder's Equity Accounts Payable 815,400396,700 Other Current Liabilities 250,00080,000 Bonds Payable (net)1,075,000 Long-Term Liabilities 6,257,000853,000 Common Stock 500,000375,000 APIC 3,800,000250,000 Retained Earnings 5,591,667696,500 Total Liab. & Stockholder's Equity 18,289,0672,651,200
* Please need assistance. Thank you! Acquisition

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!