Question: Please need help with Smithville full version chapter 4!!! I need help with the journal entries for the general fund and the government-wide fund. Chapter
Please need help with Smithville full version chapter 4!!! I need help with the journal entries for the general fund and the government-wide fund.
Chapter 4 Recording Operating Transactions Affecting the General Fund and Governmental Activities at the Government-wide Level
Presented below are a number of transactions for the City of Smithville that occurred during fiscal year 2020, the year for which the budget given in Chapter 3 was recorded.Read all instructions carefully.
a. After opening the data file containing your data from Chapters 2 and 3 of this project, record the following transactions in the general journal for the General Fund and, if applicable, in the general journal for governmental activities at the government-wide level. For all entries, the date selected should be year 2020. For each of the paragraphs that requires entries in both the General Fund and governmental activities journals, you can either record them in both journals on a paragraph-by-paragraph basis or, alternatively, record all the General Fund journal entries first for all paragraphs, then complete the governmental activities journal entries for all paragraphs. Regardless of the method you choose, we recommend that you refer to the illustrative journal entries in Chapter 4 of the Reck, Lowensohn, and Neely textbook (18th edition) for guidance in making all entries.
For each entry affecting budgetary accounts or operating statement accounts, you will be directed to the Detail Journal to allow you to record the appropriate amounts in the detail budgetary or actual accounts, as was the case in Chapter 3.
1.[Para. 4-a-1] On January 2, 2020, real property taxes were levied for the year in the amount of $1,878,700. It was estimated that 2 percent of the levy would be uncollectible.
Required: Record this transaction in both the General Fund and governmental activities journal. (Note: Type 4-a-1 as the paragraph number in the [Add description] field for this entry; 4-a-2 for the next transaction, etc. Careful referencing by paragraph number is very helpful should you need to determine where you may have omitted a required journal entry or made an error.) For the General Fund you will be directed to the Detail Journal. Select "Accrued Revenue" in the drop down [Description] menu in the Detail Journal related to the General Fund entry.
2. [Para. 4-a-2] Encumbrances were recorded in the following amounts for purchase orders issued against the appropriations indicated:
General Government $193,220
Public Safety 442,900
Public Works 208,300
Health and Welfare 154,295
Culture and Recreation 143,580
Total $1,142,295
Required:Record the encumbrances in the General Fund general journal and Detail Journal as appropriate. In the Detail Journal, select "Purchase Orders" from the drop down [Description] menu.
3. [Para. 4-a-3] Cash was received during the year in the total amount of $5,710,511 for collections from the following receivables and cash revenues, as indicated:
Current Property Taxes $1,488,206
Delinquent Property Taxes 387,201
Interest and Penalties Receivable on Taxes 34,270
Due from Other Funds/Internal Receivables 12,000
Due from State Government 165,000
Revenues: (total: $3,623,834)
Sales Taxes 1,579,203
Licenses and Permits 477,960
Fines and Forfeits 211,106
Intergovernmental 639,000
Charges for Services 625,315
Miscellaneous 91,250
Total $5,710,511
Required:Record the receipt of cash and the related credits to receivables and revenues accounts, as applicable, in both the General Fund and governmental activities journals. (Select "Received in cash" in the drop down [Description] menu in the Detail Journal related to the General Fund revenue entries.)
For purposes of the governmental activities entries at the government-wide level assume the following revenue classifications:
General Fund Governmental Activities
Sales Taxes General RevenuesTaxesSales
Licenses and Permits Program RevenuesGeneral Government
Charges for Services
Fines and Forfeits Program RevenuesGeneral Government
Charges for Services
Intergovernmental Program RevenuesPublic SafetyOperating
Grants and Contributions, $295,000
Program RevenuesHealth and Welfare
Operating Grants and Contributions,
$344,000
Charges for Services Program RevenuesGeneral Government
Charges for Services, $250,126
Program RevenuesPublic Safety
Charges for Services, $93,798
Program RevenuesCulture and Recreation
Charges for Services, $281,391
Miscellaneous General RevenuesMiscellaneous, $91,250
4.[Para. 4-a-4] Of the $387,201 in delinquent property taxes collected in transaction 4-a-3, $85,549 had been recorded in the Deferred Inflows of Resources account. Additionally, $7,540 of the interest and penalties collected in 4-a-3 had also been recorded as deferred inflows of resources.
Required:In the General Fund recognize the property tax revenues and the interest and penalties revenues related to the deferred inflows of resources. To do thi debit the Deferred Inflows of Resources account and credit related property tax revenues and interest and penalties revenues. Select "Previous Deferral" in the [Description] menu in the Detail Journal. Under accrual accounting the deferral was not recognized in the governmental activities journal; therefore, there is no need to record a journal entry in the governmental activities journal.
5. [Para. 4-a-5] General Fund payrolls for the year totaled $4,401,482. Of that amount, $660,222 was withheld for employees' federal income taxes; $472,193 for federal payroll taxes; $190,798 for employees' state income taxes; $220,152 for retirement funds administered by the state government; and the remaining $2,858,117 was paid to employees in cash. The City of Smithville does not record encumbrances for payrolls. The payrolls were chargeable against the following functions' appropriations:
General Government $956,254
Public Safety 1,771,480
Public Works 624,960
Health and Welfare 545,370
Culture and Recreation 503.418
Total $4,401,482
Required:Make summary journal entries for payroll in both the General Fund and governmental activities general journals for the year.
6. [Para. 4-a-6] Invoices for some of the goods recorded as encumbrances in transaction 4-a-2 were received and vouchered for later payment, as listed below. Related encumbrances were canceled in the amounts shown (select "Elimination" in the drop down [Description] menu in the Detail Journal):
Expenditures Encumbrances
General Government $191,709 $191,720
Public Safety 442,870 442,900
Public Works 208,320 208,300
Health and Welfare 153,822 153,800
Culture and Recreation 141,990 142,000
Total $1,138,711 $1,138,720
Required:Record the receipt of these goods and the related vouchers payable in both the General Fund and governmental activities journals. At the government-wide level, you should assume the city uses the periodic inventory method.Thus, the invoiced amounts above should be recorded as expenses of the appropriate functions, except that $38,340 of the amount charged to the Public Works function was for a vehicle and $43,570 of the amount charged to the Culture and Recreation function was for recreation equipment (debit Equipment for these items at the government-wide level).
7.[Para. 4-a-7] During FY 2020, the City of Smithville received notification that the state government would send $150,000 to it at the beginning of the next fiscal year. Based on the city's definition of "available for use," the city considers the funds available to use for Public Safety's operating activities in the current reporting period. The budget for the current year included this amount as "Intergovernmental Revenue."
Required:Record this transaction as a receivable and revenue in the General Fund and governmental activities journals.(Select "Accrued Revenue" in the [Description] menu in the Detail Journal).At the government-wide level, assume that this item is an operating grant to the Public Safety function.
8. [Para. 4-a-8] Checks were written in the total amount of $2,734,295 during 2020.These checks were in payment of the following items:
Vouchers Payable $1,199,264
Due to Other Funds/Internal Payables 6,400
Due to Federal Government 1,126,941
Due to State Government 401,690
Total amount paid $2,734,295
Required:Record the payment of these items in both the General Fund and governmental activities general journals.
9. [Para. 4-a-9] Current taxes receivable uncollected at year-end, and the related Allowance for Uncollectible Current Taxes account, were both reclassified as delinquent. Of the amount classified as delinquent it was determined $87,010 would not be collected within 60 days of the fiscal year end and would therefore be unavailable for use in the current period.As a result the amount was reclassified as deferred inflows of resources.
Required:Record the reclassification of the current taxes receivable and related allowance for uncollectible account in the General Fund and governmental activities journals.
Reclassify $87,010 of property tax revenue to the Deferred Inflows of Resources account in the General Fund journal only. (Note: To accomplish the reclassification of revenue, debit the revenue account and credit deferred inflows of resources. Select "Deferral" in the [Description] menu in the Detail Journal.)
10. [Para. 4-a-10] The city's budget for 2020 was legally amended as follows:
Estimated Revenues:
Decreases Increases
Licenses and Permits $ 20,000
Appropriations:
Public Safety $ 10,000
Culture and Recreation $ 13,000
Required:Record the budget amendments in the General Fund general journal only. Budgetary items do not affect the government-wide accounting records. (Note: Select "Budget Amendment" in the [Description] field in the Detail Journal.)
11. [Para. 4-a-11] Interest and penalties receivable on delinquent taxes was increased by $40,500; $3,248 of this was estimated as uncollectible and based on past history $8,910 was considered to be unavailable for use in the current fiscal year.
Required:Record this transaction in the General Fund and governmental activities journals. The $8,910 classified as unavailable for use is recorded as deferred inflows of resources in the General Fund journal and as revenue in the governmental activities journal.
12. [Para. 4-a-12] Services received by the General Government function of the General Fund from the Solid Waste Disposal Fund amounted to $18,200 during the year. Of this amount, $15,400 was paid in cash and $2,800 remained unpaid at year-end.
Required:Record the receipt of these services, amounts paid during the year, and remaining liability in the General Fund and governmental activities journals.At the government-wide level the liability should be credited to Internal Payables to Business-typ Activities. Do not record these items in the Solid Waste Disposal Fund until instructed to do so in Chapter 7 of this case.
13. [Para. 4-a-13] Delinquent taxes receivable in the amount of $17,150 were written off as uncollectible. Interest and penalties already recorded as receivable on these taxes, amounting to $3,087, were also written off. Additional interest on these taxes that had legally accrued was not recorded since it was deemed uncollectible in its entirety.
Required:Record this transaction in the General Fund and governmental activities journals.
14. [4-a-14] In December 2020, the General Fund transferred $17,500 to the Street Improvement Bond Debt Service Fund to assist with an interest payment due on January 1, 2021.
Required: Record this transaction in the General Fund only. The transaction has no effect at the government-wide level since it occurs between two governmental activities. Do not record this transaction in the Street Improvement Bond Debt Service Fund until instructed to do so in Chapter 6 of this case.
15. [4-a-15] Adjusting Entry. A physical count of consumable supplies at year-end showed an ending balance of $64,420, a decrease of $1,580 during the year. The city uses the purchases method of accounting for its inventory in the General Fund and the consumption method at the government-wide level. Since the city uses a periodic inventory system, both at the fund and governmental levels, it records all purchases of inventory as expenditures in the General Fund and as expenses at the government-wide level. The decrease in inventory requires no adjustment to the expenditure account (since the expenditure was recorded in a prior period); however, an adjustment to the expenses accounts should be made to the General Government function.
Required:Prepare the adjusting journal entries in the General Fund journal to adjust the Inventory of Supplies and Fund BalanceNonspendableInventory of Supplies accounts to the correct balances and the governmental activities journal to adjust the ExpensesGeneral Government and Inventory of Supplies accounts.
Post all journal entries to the ledgers: After reviewing all entries for accuracy, including year and paragraph numbers, post all entries to the general ledger accounts and to all subsidiary ledger accounts, by clicking on [Post entries].Also post all entries in the governmental activities journal.
16. Closing Entry. Following the instructions in the next paragraph, prepar and post the necessary entries to close the General Fund Estimated Revenues, Appropriations, and Estimated Other Financing Uses accounts to Budgetary Fund Balance, and Revenues, Expenditures, and Other Financing Uses to Fund BalanceUnassigned. Because the City of Smithville honors all outstanding encumbrances at year-end, it is not necessary to close Encumbrances to Encumbrances Outstanding at year-end since encumbrances do not affect the General Fund balance sheet or statement of revenues, expenditures, and changes in fund balances. If, however, you would like to avoid having these accounts appear in the post-closing trial balance, you can opt to close Encumbrances to Encumbrances Outstanding.If the accounts are closed, they would need to be reestablished at the beginning of the next year.
To close the temporary accounts, you must click the box for [Closing Entry] that appears when you [Add new entry]. [Closing Entry] checkbox will appear next to the [Add credit] field. Be sure the checkmark in the box for [Closing Entry] is showing as selected before closing each individual account. Also, you will be sent to the Detail Journal where you must close each individual budgetary or operating statement account. To determine the closing amounts for both General Ledger and subsidiary ledger accounts, you will need to print the pre-closing version of these ledgers for year 2020 from the [Reports] menu.
At year-end, an analysis by the city's finance department determined the following constraints on resources in the General Fund. Prepare the appropriate journal entry in the General Fund to reclassify amounts between Fund BalanceUnassigned and the fund balance accounts corresponding to the constraints shown below. (Note: You should consider the beginning of year balances in fund balance accounts when calculating the amounts to be reclassified. Be sure the check mark in the box for [Closing Entry] is showing as selected before closing each individual account.)
Account Ending Balance
Fund BalanceRestrictedPublic Safety $36,000
Fund BalanceCommittedHealth and Welfare 43,000
Fund BalanceCommittedPublic Works 12,700
Fund BalanceAssignedCulture and Recreation 0
Note: DO NOT PREPARE CLOSING ENTRIES FOR GOVERNMENTAL ACTIVITIES AT THIS TIME since governmental activities will not be closed until Chapter 9, after the capital projects fund (Chapter 5) and debt service fund (Chapter 6) transactions affecting governmental activities at the government-wide level have been recorded.
b. Select [Export] from the drop down [File] menu to creat an Excel worksheet of the General Fund post-closing trial balance as of December 31, 2020.Use Excel to prepare in good form a balance sheet for the General Fund as of December 31, 2020.Follow the format shown in Illustration 4-4 of Reck, Lowensohn, and Neely, Accounting for Governmental & Nonprofit Entities, 18th edition textbook (hereafter referred to as "the textbook").
c. Select [Export] from the drop down [File] menu to creat an Excel worksheet of the General Fund pre-closing subsidiary ledger account balances for the year 2020.Use Excel to prepare in good form a statement of revenues, expenditures, and changes in fund balance for the General Fund for the year ended December 31, 2020. (See Illustration 4-5 in the textbook for an example format.)
d. Use the Excel worksheet of the General Fund pre-closing subsidiary ledger account balances created in part c above to prepare in good form a schedule of revenues, expenditures, and changes in fund balancebudget and actual for the General Fund for the year ended December 31, 2020. (See Illustration 4-6 in the textbook for an example format.)
e. Prepar a reconciliation of total expenditures reported in your solution to part c of this problem with the total expenditures and encumbrances reported in your solution to part d of this problem. (In Chapter 4 below Illustration 4-5, see discussion and example which compares Illustrations 4-5 and 4-6.)
[Note: File the printouts of all your worksheets and your completed financial statements in your cumulative problem folder until directed by your instructor to submit them, unless your instructor specifies submission of files electronically, in which case you will need to save a .pdf version of you trial balances.]
Before closing the City of Smithville it is recommended that you save a backup copy of your work to another location by clicking on [File] and [Save As] for Windows and Mac.Click on "Export my Project" if you are using the Chromebook version.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
