Please only do #3 which is (the budgeted income statement). Please explain how you got the numbers
Fantastic news! We've Found the answer you've been seeking!
Question:
Please only do #3 which is (the budgeted income statement). Please explain how you got the numbers and what this means for the company.
Transcribed Image Text:
Xcel You have just been hired as a management trainee by Cravat Sales Company, a nationwide distributor of a designer's silk ties. The company has an exclusive franchise on the distribution of the ties, and sales have grown so rapidly over the last few years that it has become necessary to add new members to the manage ment team. You have been given responsibility for all planning and budgeting. Your first assignment is to prepare a master budget for the next three months, starting April 1. You are anxious to make a favorable CHECK FIGURE impression on the president and have assembled the information below. The company desires a minimum ending cash balance each month of $10,000. The ties are sold to retailers for $8 each. Recent and forecasted sales in units are as follows: January (actual). February (actual). 20,000 June. 24,000 July 28,000 35,000 45,000 60,000 40,000 36,000 32,000 (2) June ending cash balance: $10.730 (3) Net income: $151.880 March (actual). April May August September. The large buildup in sales before and during June is due to Father's Day. Ending inventories are supposed to equal 90% of the next month's sales in units. The ties cost the company $5 each. Purchases are paid for as follows: 50% in the month of purchase and the remaining 50% in the following month. All sales are on credit, with no discount, and payable within 15 days. The company has found, however, that only 25% of a month's sales are collected by month-end. An additional 50% is collected in the following month, and the remaining 25% is collected in the second month following sale. Bad debts have been negligible. The company's monthly selling and administrative expenses are given below: Variable: Sales commissions...... Fixed: Wages and salaries...... Utilities Insurance Depreciation. Miscellaneous. $1 per tie $22,000 $14,000 $1,200 $1,500 $3,000 Xcel You have just been hired as a management trainee by Cravat Sales Company, a nationwide distributor of a designer's silk ties. The company has an exclusive franchise on the distribution of the ties, and sales have grown so rapidly over the last few years that it has become necessary to add new members to the manage ment team. You have been given responsibility for all planning and budgeting. Your first assignment is to prepare a master budget for the next three months, starting April 1. You are anxious to make a favorable CHECK FIGURE impression on the president and have assembled the information below. The company desires a minimum ending cash balance each month of $10,000. The ties are sold to retailers for $8 each. Recent and forecasted sales in units are as follows: January (actual). February (actual). 20,000 June. 24,000 July 28,000 35,000 45,000 60,000 40,000 36,000 32,000 (2) June ending cash balance: $10.730 (3) Net income: $151.880 March (actual). April May August September. The large buildup in sales before and during June is due to Father's Day. Ending inventories are supposed to equal 90% of the next month's sales in units. The ties cost the company $5 each. Purchases are paid for as follows: 50% in the month of purchase and the remaining 50% in the following month. All sales are on credit, with no discount, and payable within 15 days. The company has found, however, that only 25% of a month's sales are collected by month-end. An additional 50% is collected in the following month, and the remaining 25% is collected in the second month following sale. Bad debts have been negligible. The company's monthly selling and administrative expenses are given below: Variable: Sales commissions...... Fixed: Wages and salaries...... Utilities Insurance Depreciation. Miscellaneous. $1 per tie $22,000 $14,000 $1,200 $1,500 $3,000
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
The benefits and qualifications of Medicaid. Are there any means of testing for this program? Do you think this application and the process uphold the self-worth and dignity of the individual? Why?
-
Briefly describe the case you have chosen. Categorize the social worker's experience as vicarious trauma, compassion fatigue, or burnout. Provide justification. Identify the social worker's score on...
-
Exercise 4-3B Effect of inventory transactions on the income statement and statement of cash flows: perpetual system During Year 1, Rondor Merchandising Company purchased $40,000 of inventory on...
-
In the figure shown the block is given along the block Small of the displacement 's motion system is lying on table). of the a spring 3.. Equation_
-
Review the performance appraisal process and appraisal form used by a current or former employer, and compare them with those provided by other students. Also review other appraisal issues by going...
-
How are the above terms associated with our EBT of competition? List possible application domains for the SAP competition.
-
A doctor prescribes \(25.5 \mathrm{mg}\) of a drug to take orally per day and pills are available in \(8.5 \mathrm{mg}\). How many pills will be needed each day?
-
Rockness Recycling refurbishes rundown business students. The process uses a moving belt, which carries each student through the five steps of the process in sequence. The five steps are as follows:...
-
When evaluating two projects that require different outlays, the IRR does not recognize the difference in the size of the investments. True False Capital rationing implies that funding resources...
-
Question 3 of 5 < View Policies Current Attempt in Progress Iggy Company is considering three capital expenditure projects. Relevant data for the projects are as follows. Annual Life of Project...
-
Bill Williams opened a tax practice, (Bill Williams, Tax Accounting, Inc.), on June 1. The following accounts will be needed to record the businesss transactions for June: Cash; Accounts Receivable;...
-
You are the chief internal auditor for Corbault Corporation, a large decentralized, diversified, manufacturing organization. As a result of concerns about controls over hardware and software...
-
Finerfoods, Inc., is a large, decentralized and diversified organization that primarily manufactures and sells grocery items. Various divisions of the company are widely dispersed geographically. In...
-
The vice president of production has requested that top management have the information systems division investigate the feasibility of a computer system to improve the scheduling of production....
-
Alfonza Company sells chairs that are used at computer stations. Its beginning inventory of chairs was 100 units at \(\$ 40\) per unit. During the year, Alfonza made two batch purchases of this...
-
A company has 50 employees on two teams (Blue and Red). The company had a competition to see which to see if the average performance score for the blue team was different than the average performance...
-
The overall reaction and equilibrium constant value for a hydrogenoxygen fuel cell at 298 K is 2H 2 (g) + O 2 (g) 2H 2 O(l) K = 1.28 10 83 a. Calculate E cell and G 8 at 298 K for the fuel cell...
-
Effects of Darden Restaurants Changes in Current Assets and Liabilities on Its Statement of Cash Flows The following items, listed in alphabetical order, are included in the Current Liabilities...
-
Using data from the stockholders equity section of Soong Corporations balance sheet shown below, compute the book value per share for both the preferred and the common stock. Contributed capital...
-
On August 10, the board of directors of Perlman International declared a 3-for-1 stock split of its $9 par value common stock, of which 400,000 shares were authorized and 125,000 were issued and...
Study smarter with the SolutionInn App