please prepare the schedule as a table

Part 2. Gay and Joy are concerned that the estimated fixed costs are too low. They believe that they'll need additional equipment, increasing their fixed costs by $ 31,500. Also, there has been a change in the corporate tax rate. Find the new 2018 corporate tax rate and properly cite your source e. Adjust your analysis to assume an increase of $31,500 in fixed costs and the new corporate Income tax rate. 1. Prepare a schedule summarizing the effects of the change. 2 Discuss the impacts on break even units of adding additional fixed costs. 3. What would the impact on break even units be if the company increased advertising by $40,000? (Your answer needs to include more than "increase" or "decrease" - by Cow many units would breakeven increase or decrease? By "prepare a schedule. I mean a table that summarizes the changes. Here is an example of one way to do that: a --Before Change ---After- 1,000,000 1,000,000 100,000 Per unit Sales $10.00 Cost of Goods Sold: Raw Material 3.00 Direct Labor 2.00 Factory - variable 1.50 Selling & Admin. variable 0.50 Contribution Margin Factory - fixed Selling & Admin - fixed Operating Income Income Tax Net Income 300,000 200,000 150,000 50,000 700,000 300,000 300,000 200,000 150,000 50,000 300,000 1,100,000 210,000 (1,010,000) OOCOOOK XXX 100,000 110,000 + 1,000,000 210,000 90,000 ODCOCK Example of website citation Uri. (2019. June 14). Fifty years ago: Nearly one month to boots in lunar dust. Retrieved from https: roundupreadsjsc.nasa.gov/pages ashx/1184/ Fifty%20Month%20to%20Boots%20in%20Lunar%20Dust