Please provide answers for the table above. Please do so in dollars not millions. Please do not just replicate the initial table. If you are just going to replicate the initial table, please do not bother to answer the question, that is not correct. This is a sensitivity analysis with a discount rate of 14%. Please show work as I am having a difficult time with this and would like to understand it.

Problem 10-7 Sensitivity Analysis (LO3) The Rustic Welt Company is proposing to replace its old welt-making machinery with more modern equipment. The new equipment costs $9.1 million (the existing equipment has zero salvage value). The attraction of the new machinery is that it is expected to cut manufacturing costs from their current level of $8.10 a welt to $4.10. However, as the following table shows, there is some uncertainty about both the future sales and the performance of the new machinery: Conduct a sensitivity analysis of the replacement decision assuming a discount rate of 14%. Rustic does not pay taxes. Calculate the NPV. Note: Do not round intermediate calculations. Round your answers to the nearest whole dollar amount. Enter your answers in dollars not in millions. Negative amounts should be indicated by a minus sign