Please provide answers in an equation format for the excel sheet. For example, =A10+C12.

2 Perfect Parties, Incorporated has several divisions. One division provides birthday parties at their facility. 3 Each party sold provides entertainment, decorations, food, and party favors for 10 children. 4 The bookkeeper has prepared a report comparing actual results for the month of June to budgeted results. 24 Required: 25 Prepare a new report for June using the flexible budget approach. 26. 27 Enter all variances as positive amounts. Leave no cells blank. 28 (Use cells A10 to E2O from the given information, as well as A34 to H44 to complete this question.) 29 30 Perfect Parties 31 32 Perfect Parties Birthday Party Division Flexible Budget Performance Report 33 For the Manth Ended June 30 Planning Budget Activity Number of parties Revenues Expenses: Food costs Party supplies Party worker wages Administrative salaries Equipment depreciation Rent Total expense Net operating income 34 35 36 37 38 39 40 41 42 43 44 Net operating income 45