Please provide Excel solution document for the below question

Broker Sonya Wong is currently trying to maximize her profit in the bond Problem market. Four bonds are available for purchase and sale at the bid and ask prices shown in the first table below. Sonya can buy up to 1000 units of each bond at the ask price or sell up to 1000 units of each bond at the bid price. During each of the next three years, the person who sells a bond will pay the owner of the bond the cash payments shown in the second table below. Cash accumulated at the end of each year earns 1% annual interest. Sonya's goal is to maximize her cash position at the end of year 3. Determine how to maximize net profit from buying and selling bonds, subject to the constraints previously described. Why do you think we limit the number of units of each bond that can be bought or sold? (Hint: the optimal plan includes buying two bonds and selling two bonds of proper quantities at the beginning of Year 1. Notice also that all decisions are made at the beginning of Year 1 and no more decisions will be made in the subsequent years.)

Table 1: Bid and Ask Prices

Bond	1	2	3	4
Bid Price	980	970	960	940
Ask Price	990	985	972	954

Table 2: Cash Payments

Bond	1	2	3	4
Year 1	100	80	70	60
Year 2	110	90	80	50
Year 3	1100	1120	1090	1110