PLEASE PROVIDE FORMULAS SO THAT I CAN SEE HOW YOU'RE GETTING EVERY SOLUTION.

PLEASE PROVIDE FORMULAS SO THAT I CAN SEE HOW YOU'RE GETTING EVERY SOLUTION.

Cullumber Inc. is preparing its annual budgets for the year ending December 31,2022 . Accounting assistants furnish the following. An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $716,800 for product JB50 and $460,800 for product JB 60 , and administrative expenses of $691,200 for product JB 50 and $435,200 for product JB 60 . Interest expense is $150,000 (not allocated to products). Income taxes are expected to be 20%. Prepare the sales budget for the year. Prepare the production budget for the year. Prepare the direct materials budget for the year. Prepare the direct labor budget for the year. (Round Direct labor time per unit answers to 1 decimal place, e.g. 52.5.) (e) Prepare the budgeted multiple-step income statement for the year. (Note: income taxes are not allocated to the products). CULLUMBER INC. Budgeted Income Statement