You have been approached by a food retailer that is interested in buying into the largest...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been approached by a food retailer that is interested in buying into the largest food wholesaler in Kenya. He has asked you to assist in calculating an appropriate WACC for his valuation, and specifically requested that you apply the Damodaran international cost of capital method. Using the data provided, calculate the cost and equity and WACC. Peer Company Checkers Woolies --------- ‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒ ------------ Pick 'n Pay Shoprite P Target D/E US Risk-Free ...... --------------------- US EMRP .…...... US Inflation ------------ Kenya CRP Kenya Inflation Kenya Tax Rate --------------------- Relative Vol. Factor ‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒ Debt Margin ‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒ Raw Beta 1.295 1.277 0.903 1.725 Other Inputs 0.66 *********** 29.70% ➖➖➖➖➖➖➖➖➖➖➖ 2.00% 5.80% ………………………………. 1.50% ... 4.86% 5.62% ‒‒‒‒‒‒‒‒‒‒‒ 30.00% ....... 1.19 ….…..…...... 0.95% ………………...….….. D/A 7.20% 3.80% 22.80% 13.00% Tax Rate 28% 28% 28% 28% Weight 15.38% 8.12% ... 48.72% 27.78% You have been approached by a food retailer that is interested in buying into the largest food wholesaler in Kenya. He has asked you to assist in calculating an appropriate WACC for his valuation, and specifically requested that you apply the Damodaran international cost of capital method. Using the data provided, calculate the cost and equity and WACC. Peer Company Checkers Woolies --------- ‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒ ------------ Pick 'n Pay Shoprite P Target D/E US Risk-Free ...... --------------------- US EMRP .…...... US Inflation ------------ Kenya CRP Kenya Inflation Kenya Tax Rate --------------------- Relative Vol. Factor ‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒ Debt Margin ‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒‒ Raw Beta 1.295 1.277 0.903 1.725 Other Inputs 0.66 *********** 29.70% ➖➖➖➖➖➖➖➖➖➖➖ 2.00% 5.80% ………………………………. 1.50% ... 4.86% 5.62% ‒‒‒‒‒‒‒‒‒‒‒ 30.00% ....... 1.19 ….…..…...... 0.95% ………………...….….. D/A 7.20% 3.80% 22.80% 13.00% Tax Rate 28% 28% 28% 28% Weight 15.38% 8.12% ... 48.72% 27.78%
Expert Answer:
Related Book For
Essentials of Statistics for the Behavioral Sciences
ISBN: 978-1464107771
3rd edition
Authors: Susan A. Nolan
Posted Date:
Students also viewed these mathematics questions
-
Please provide me with some real-word (numerical if possible) examples of outsourcing.
-
On January 1, 2017, ABC issues a 1,000,000 10 %, 20-year mortgage note to obtain needed financing for a new building. The semiannual payment of 58,278 each is made on July 1 and January 1...
-
Please provide me with the most accurate solution to the question below: it is going to be graded. Under IFRS, contracts that may be settled in cash or shares: Select one: a. Are always assumed to be...
-
A standard "35-mm" slide measures 24.0 mm by 36.0 mm. Suppose a slide projector produces a 60.0-cm by 90.0-cm image of the slide on a screen. The focal length of the lens is 12.0 cm. (a) What is the...
-
Following a merger in 1998, a Lucent Technologies employee received several written communications from the company stating that the date of first service that would be used in computing his pension...
-
Calculate the specific surface of (a) Tennis balls (b) Ping pong balls (c) Ball bearings 1.5 mm in diameter (d) Fly ash with approximately spherical particles 60 m in diameter.
-
Consider the oscillation circuit shown in Figure 26.23. During the portion of the cycle when the capacitor's top plate is positive and the amount of charge is increasing, the current through the...
-
The exercise price on one of Flanagan Companys options is $15, its exercise value is $22, and its premium is $5. What are the options market value and the price of the stock?
-
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials Direct labor $ 83,000 $ 42,000 Variable...
-
Pear Corporation is a hypothetical company with financial results similar to Apple, Inc. Pear has been entering into a variety of financing transactions over the past few years, the results of which...
-
You have recently been hired by Electrical Solutions. ES is a dynamic company with an excellent reputation in the community and a proven commitment to safety and quality work. With the onset of the...
-
Suppose the interest on Russian government bonds is 7.9%, and the current exchange rate is 26.1 rubles per dollar. If the forward exchange rate is 26.6 rubles per dollar, and the current U.S....
-
Which of the following sources of new earnings volatility represents the effect of business versus financial risk (discuss the rationale for your decisions): a. Pajala AB in Sweden is considering...
-
You work for a U.S. firm, and your boss has asked you to estimate the cost of capital for countries using the euro. You know that S = $1.1625/; and F1 = $1.1617/;. Suppose the dollar WACC for your...
-
IZAX, Co. had the following items on its balance sheet at the beginning of the year:Its net income this year is $19,600 and it pays dividends of $5100. If its assets grew at its internal growth rate,...
-
Etemadi Amalgamated, a U.S. manufacturing firm, is considering a new project in Portugal. You are employed in Etemadis corporate finance department and are responsible for deciding whether to...
-
I understand we are allowed to reopen our facilities at 20% capacity in two weeks. Our division is the first to open because we bring in the most profit. The new regulation for our particular area is...
-
Explain why each of the following is either a private good or a public good: traffic lights, in line skates, a city park, a chicken salad sandwich, a tennis racket, national defense, a coastal...
-
How does a bubble graph differ from a traditional scatterplot?
-
Guinness World Records reported that, as part of an anti-bullying campaign, elementary school students in Pennsylvania created a chain of friendship bracelets that was a world-record 2678 feet long...
-
IMDb (Internet Movie Database) publishes average ratings of movies worldwide. Anyone can log on and rate a film. Whats the worst-rated film of the more than 235,000 that are listed on IMDb? The...
-
A concave mirror of focal length forms an image of the moon. Where is the image located? A. At the mirror's surface B. Almost exactly a distance behind the mirror C. Almost exactly a distance in...
-
A Jens produces a sharply focused, inverted image on a screen. What will you see on the screen if the lens is removed? A. The image will be inverted and blurry. B. The image will be upright and...
-
An object and lens are positioned to form a well-focused, inverted image on a viewing screen. Then a piece of cardboard is lowered just in front of the lens to cover the top half of the lens. Using...
Study smarter with the SolutionInn App