Please provide missing calculations

Input Area: \begin{tabular}{|l|l|l|} \hline Original & Revenue & (\$millions) \\ \hline Original & Expense & (\$millions) \\ \hline Original & Tax & (\$millions) \\ \hline Original & Assets & (\$millions) \\ \hline Original & Liabilities & (\$millions) \\ \hline Alternative 1 & % \%hg in Rev, Exp, Tax \\ \hline Altemative 1 & % Fing insets, Liabilies \end{tabular} Alternative 1% Chg in Assets, Liabilities Alternative 2% Chg in Rev, Exp, Tax Alternative 2% Chg in Assets, Liabilities Alternative 3% Chg in Rev, Exp, Tax Alternative 3% Chg in Assets, Liabilities Alternative 4% Chg in Rev, Exp, Tax Alternative 4% Chg in Assets, Liabilities \begin{tabular}{|r|} \hline 150 \\ \hline 125 \\ \hline 5 \\ \hline 1,000 \\ \hline 900 \\ \hline 10.00% \\ \hline 0.00% \\ \hline 0.00% \\ \hline 10.00% \\ \hline10.00% \\ \hline 0.00% \\ \hline 0.00% \\ \hline10.00% \\ \hline \end{tabular} Intermdiate Calcs Area: Original Alternative 1 Alternative 2 Alternative 3 Alternative 4 Original Alternative 1 Alternative 2 Alternative 3 Alternative 4