please provide steps for variable cost per unit and break even

a) Put together an income statement using the assumptions given below b) Calculate the operating break-even point in both units and Riyal d) Calculate the BEP points for all the years unit sales projected to change every year by the given % respectively variable cost per unit increase every year by a fixed percentage of price per unit increases every year by fixed percentage of fixed cost increases every year by a fived percentage of 2018 15% 8% 14% 14% Sales Lev: Variable Casts Lew: Fixed Costs EBIT Less: Interest Expense Earnings Before Taxes (EBT) Less: Taxes Net Income Les: Preferred Dividends Net Income Available to Common Common Shares Outstanding Earnings per Share Tax Rate Projected Unit Sales Growth Variable Cost as a Percent of Sales Variable Cost per Unit Price per Unit Unit Sales Break-Even Point (Units) Break-Even Point (SR) Target EBIT Units to Meet EBIT Target S 2019 18% 2020 12% Income Statement For the Year Ended Dec. 31, 2021 2018 ?? 22 22 2017 37,700,000 27 3,000,000 77 18.000 77 $1,000 ?? 1.150.000 77 44% 725,000 22 77 20,000,000 $ 71 27 18.000 ?? 77 $1.000 22 1,150,000 27 Assumptions 4256 15% **** **** 27 77 27 2021 6% 22 2019 ?? 77 27 27 18:000 22 77 77 $1,000 22 1.150.000 77 477 18% ?? 77 27 22 ?? 28.000.000 $ 35,000,000 $ 27 77 2020 77 77 22 77 25.000 27 77 $1,000 SES VERECE 1,150.000 425 17% 22 22 77 50,000,000 $ 77 F ** ****** **** ******** 2021 25,000 $1,000 1.150,000 _____________ 63,550,000 17 a) Put together an income statement using the assumptions given below b) Calculate the operating break-even point in both units and Riyal d) Calculate the BEP points for all the years unit sales projected to change every year by the given % respectively variable cost per unit increase every year by a fixed percentage of price per unit increases every year by fixed percentage of fixed cost increases every year by a fived percentage of 2018 15% 8% 14% 14% Sales Lev: Variable Casts Lew: Fixed Costs EBIT Less: Interest Expense Earnings Before Taxes (EBT) Less: Taxes Net Income Les: Preferred Dividends Net Income Available to Common Common Shares Outstanding Earnings per Share Tax Rate Projected Unit Sales Growth Variable Cost as a Percent of Sales Variable Cost per Unit Price per Unit Unit Sales Break-Even Point (Units) Break-Even Point (SR) Target EBIT Units to Meet EBIT Target S 2019 18% 2020 12% Income Statement For the Year Ended Dec. 31, 2021 2018 ?? 22 22 2017 37,700,000 27 3,000,000 77 18.000 77 $1,000 ?? 1.150.000 77 44% 725,000 22 77 20,000,000 $ 71 27 18.000 ?? 77 $1.000 22 1,150,000 27 Assumptions 4256 15% **** **** 27 77 27 2021 6% 22 2019 ?? 77 27 27 18:000 22 77 77 $1,000 22 1.150.000 77 477 18% ?? 77 27 22 ?? 28.000.000 $ 35,000,000 $ 27 77 2020 77 77 22 77 25.000 27 77 $1,000 SES VERECE 1,150.000 425 17% 22 22 77 50,000,000 $ 77 F ** ****** **** ******** 2021 25,000 $1,000 1.150,000 _____________ 63,550,000 17