please provide the answer for each cell in excel

Using the NAL tab, develop an Excel spreadshect model for the following Lease Corp. is convidering a lene to XYZ Corp, for aome new earafactariag equirent The lave somld be a 4.year contract with a leate payment of $292,000 per year. In addition, payments for this purticular lease are to be made at the end of the year ard woulf inclade eaitirance. If Comp. requires a 12.25% after-tax retarn on equigiment it leases, which is also its WACC (i.e., in this peoblem you only need to mee coe disovart rate). XYZ Corp har s =erighsed - Should Lease Corp. write the Ieme? Why or why not? WRITE HERE: will only be 525,000 , another 205 , chance that the rosidual value will be 555,000 , and a 50% probability thet the renidal value will he 545,000 . Aarser Ale fillowite 9 antion WRIT IIERE: Mri Advarturs to Leaving Ingut Vilue: Nout probase prire Lear peyment Tastate. Cart el cenat Rrzard return on irsue Mico Bya wata fitar in sthi 1) kad (lesane perspectivel sin (i) turnation Irpeited NAI. Using the NAL tab, develop an Excel spreadshect model for the following Lease Corp. is convidering a lene to XYZ Corp, for aome new earafactariag equirent The lave somld be a 4.year contract with a leate payment of $292,000 per year. In addition, payments for this purticular lease are to be made at the end of the year ard woulf inclade eaitirance. If Comp. requires a 12.25% after-tax retarn on equigiment it leases, which is also its WACC (i.e., in this peoblem you only need to mee coe disovart rate). XYZ Corp har s =erighsed - Should Lease Corp. write the Ieme? Why or why not? WRITE HERE: will only be 525,000 , another 205 , chance that the rosidual value will be 555,000 , and a 50% probability thet the renidal value will he 545,000 . Aarser Ale fillowite 9 antion WRIT IIERE: Mri Advarturs to Leaving Ingut Vilue: Nout probase prire Lear peyment Tastate. Cart el cenat Rrzard return on irsue Mico Bya wata fitar in sthi 1) kad (lesane perspectivel sin (i) turnation Irpeited NAI