PLEASE PUT SOLUTION IN THE SAME FORMAT AS THE IMAGE. THANK YOU!

Teradene Corporation purchased land as a factory site and contracted with Maxtor Construction to construct a factory. Teradene made the following expenditures related to the acquisltion of the land, building, and equlpment for the factory: (FV of $1. PV of $1. FVA of $1. PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Purchase price of the land Demolition and removal of old building $1,270,eee 87,eee 185,eee Clearing and grading the land before construction Various closing costs in connection with acquiring the land Architect's fee for the plans for the new building Payments to Maxtor for building construction Equipment purchased Freight charges on equipment Trees, plants, and other landscaping Installation of a sprinkler system for the landscaping Cost to build special plat forms and install wiring for the equipment Cost of trial runs to ensure proper installation of the equipment Fire and theft insurance on the factory for the first year of use 49,eee 57,eee 3,320, eee 895,eee 39, eee 52,eee 5,708 19,eee 7,7ee 31,eee In addition to the above expendlitures, Teradene purchased four forklifts from Caterpillar. In payment, Teradene pald $23,000 cash and signed a noninterest-bearing note requiring the payment of $77,000 In one year. An interest rate of 8% properly reflects the time value of money for this type of loan. Required: Determine the Initial valuation of each of the assets Teradene acquired in the above transactions. (Round your answers to the nearest whole dollars.) Initial Assets valuation Land Building Equipment Land improvements Fork lifts Prepaid insurance IABLE 1 Future Value of $1 FV $1(1+i) 3.5% 4.0% 5.5% 10.0% L0% 15% 2.0% 2.5% 30% 4.5% S.0% 6.0% 7,0% 8.0% 9.0% .0% 12.0% 20.0% 1.01000 101300 102000 1.02500- 103000 1.03500 1.04000 104500 1.05000 105500 1.UQU0U 10000 1.08000 1.09D0D L10000 1.11000 1.12000 1.2000D 125440 2 102010 1.03022 1.04040 1.05063 106090 1.07123 1.08160 109203 1.10250 111303 .12360 114490 1.16640 1.18810 121000 1.23210 1,44000 1 19102 125971 122504 129503 3 1.03030 104568 105121 107689 109773 110872 112486 114117 15763 17424 133100 136763 140493 172800 1.2024 15352 2.0730 4 1.04U60 1.00130 105243 1.10381 1125 1.14/52 1.1086- 1.19252 1.21551 12s52 13100 1.30019 141158 110110 1.5180 5 1.0510 L33823 140255 1.46933 1.53862 L07728 10408 1.13141 L15927 118769 121665 124618 1.27628 130696 L61051 1,68506 176234 2.48832 1.31010 137881 150073 1.58687 2.98598 1.06152 108344 1.12616 1.15969 119105 1.22926 26532 1.30226 1.11852 1.67710 177156 1.87041 1.97382 1.1N09 1005 2.21058 71.07214 110984 1.14809 122987 1.27228 131593 1.3005 140710 145468 1.50363 1.71382 182804 19482 2.07010 3.58318 171819 2.14359 8 1.08286 112619 1.17165 1.21840 126677 1.31681 1.36857 142210 1.47746 153469 1.59385 1.85093 1.99256 2.30454 2.47596 4.29982 1 48610 15133 61909 277308 S15978 9 109309 114339 1 19509 124886 130477 36290 14233 168948 1 83846 199900 2.17189 235795 255804 1.0288 o814 1.7908 134392 1,41000 215892 25934 2.83942 10 1.10402 1.1004 1.21s99 1.28008 148024 1.5s29 1.95/15 2.36/30 3.10585 0.19174 117795 131209 18423 2SR04 743008 11 1u507 124337 145997 153945 1 622RS 71034 1 80209 1.89830 2.10485 233164 285312 3.15176 347855 2.81266 3.13843 8.91610 12 1.12683 1.19562 126824 1.31489 112576 1.51107 10103 1.69588 1.79586 190121 2.01220 2.25219 2.51817 3.19845 3,89598 3.88328 10.69932 13 1.13809 121355 129361 1.37851 146853 156396 66507 77220 1.88565 2.00577 2.13293 240985 2.71962 3.06580 3.45227 435349 2.20090 291719 14 1.14947 123176 131948 141297 L51259 101809 173168 1R5194 197993 2.11609 257853 3.34173 379750 4.31044 488711 1283918 15 1.16097 1.25023 11587 1.41830 155797 1.67535 1.80091 1.93528 2.07893 223218 2.39656 2.75900 3.17217 3.61248 417725 4.78159 547357 15.40702 126899 1.372 9 1.48451 16047 1.73399 187298 2.02237 2.54035 16 1.17258 2.18287 235326 295216 3.42594 3.97031 4.59497 5.31089 6.13039 18.48843 171.18430 1.28802 1.40024 1.52162 165285 1.79468 1.94790 2.11338 2.29202 2.48480 2.69277 3.15882 3.70002 4.32763 5.05447 5.89509 6.86601 22.13611 18 1.19615 1.85719 2.02582 2.85134 3.68997 1.30734 112825 1.55966 10213 2.20818 2.10662 2.62147 3.30993 3.99602 1.1712 555992 6.54355 26.62333 6.1159 19 20811 L32695 145681 3.02560 3.61653 4.31570 1.59865 L75351 1.92250 2.L0685 2.30786 2.52695 2.76565 S.14166 7.26334 8.61276 31.94800 5.00441 20 1.22019 134686 14R595 103862 180011 1.98979 2.19112 241171 265330 291776 320714 3 80968 4.66096 6T2730 8.06231 9.64629 38.3370 3.39956 6.10881 7.40025 21 1.23239 136706 151567 67958 186029 2.05943 2.27877 2.52024 2.78596 307823 4.14056 5.03383 8.94917 1080385 46.00512 108347 1.6400 4.29187 13.58540 17.00000 1.28243 14509 185394 209378 2.36324 266584 3.00543 3.38635 381339 5.42743 684848 8.02308 95.39622 30 1.34785 1.56308 1.81136 2,09757 242726 2.80679 3.24340 3,74532 4.32194 498395 5,74349 7,61226 10,06266 13.26768 17.41940 22.89230 29.959992 237.37631 326204 395926 4 80102 SR1636 703999 85133 10.28572 14 97446 1469 77160 40 14RRRG 181402 220804 268506 21.72452 31 40942 452596 600087 9305097 TABLE 2 Present Value of $1 $1 PV= (1+i n/i 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 20.0% 0.97561 0.97087 0.96618 0.95694 0.94787 1 0.99010 0.98522 0.98039 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.83333 0.89000 0.84168 0.82645 2 0.98030 0.97066 0.96117 0.95181 0.94260 0.93351 0.92456 0.91573 0.90703 0.89845 0.87344 0.85734 0.81162 0.79719 0.69444 0.85161 0.83962 0.81630 0.97059 0.95632 0.94232 0.92860 0.91514 0.90194 0.88900 0.87630 0.86384 0.79383 0.77218 0.75131 0.73119 0.71178 0.57870 4 0.96098 0.94218 0.92385 0.90595 0.88849 0.87144 0.85480 0.83856 0.82270 0.80722 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 0.48225 5 0.95147 0.40188 0.92826 0.90573 0.88385 0.86261 0.84197 0.82193 0.80245 0.78353 0.76513 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 6 0.94205 0.91454 0.86230 0.53464 0.33490 0.88797 0.83748 0.81350 0.79031 0.76790 0.74622 0.72525 0.70496 0.66634 0.63017 0.59627 0.56447 0.50663 0.93272 0.73483 7 0.90103 0.87056 0.84127 0.81309 0.78599 0.75992 0.71068 0.68744 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.27908 0.58201 0.43393 0.40388 8 0.92348 0.88771 0.85349 0.82075 0.78941 0.75941 0.73069 0.70319 0.67684 0.65160 0.62741 0.54027 0.50187 0.46651 0.23257 9 0.91434 0.87459 0.83676 0.80073 0.76642 0.73373 0.70259 0.67290 064461 0.61763 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 0.36061 0.19381 10 0.90529 0.86167 0.82035 0.78120 0.74409 0.70892 0.67556 0.64393 0.61391 0.58543 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.16151 0.89632 0.42888 11 0.84893 0.80426 0.76214 0.72242 0.68495 0.64958 0.61620 0.58468 0.55491 0.52679 0.47509 0.38753 0.35049 0.31728 0.28748 0.13459 0.58966 12 0.88745 0.83639 0.78849 0.74356 0.70138 0.66178 0.62460 0.55684 0.52598 0.49697 0.44401 0.39711 0.35553 0.31863 0.28584 0.25668 0.11216 0.56427 13 0.87866 0.82403 0.77303 0.72542 0.68095 0.63940 0.60057 0.53032 0.49856 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 0.09346 14 0.86996 0.81185 0.75788 0.70773 0.66112 0.61778 0.57748 0.53997 0.50507 0.47257 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 0.07789 15 0.86135 0.79985 0.74301 0.69047 0.64186 0.59689 0.55526 0.51672 0.48102 0.44793 0.41727 036245 0.31524 0.27454 0.23939 0.20900 0.18270 0.06491 0.57671 0.33873 0.29189 0.25187 16 0.85282 0.78803 0.72845 0.67362 0.62317 0.53391 0.49447 0.45811 0.42458 0.39365 0.21763 0.18829 0.16312 0.05409 17 0.84438 0.77639 0.71416 0.65720 0.60502 0.55720 0.51337 0.47318 0.43630 0.40245 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 0.04507 18 0.83602 0.76491 070016 0.64117 0.58739 0.53836 0.49363 045280 0.41552 0.38147 0.35034 0.29586 0.25025 0.21199 017986 0.15282 0.13004 0.03756 19 082774 0.75361 0.68643 0.62553 0.57029 0.52016 047464 0.43330 0.39573 0.36158 0.33051 0.27651 0.23171 0.19449 016351 0.13768 0.11611 0,03130 20 081954 0.74247 0.67297 0.61027 0.55368 0.50257 0.45639 0.41464 0.37689 0.34273 0.31180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 0.02608 0.59539 0.39679 0.02174 21 0.81143 0.73150 0.65978 0.53755 0.48557 0.43883 0.35894 0.32486 0.29416 0.24151 0.19866 0.16370 0.13513 0.11174 0.09256 24 0.78757 0.69954 0.62172 0.55288 0.49193 0.43796 0.39012 0.34770 0.31007 0.27666 0.24698 019715 0.15770 0.12640 0.10153 0.08170 0.06588 0.01258 0.42315 0.37512 25 0.77977 0.68921 0.60953 0.53939 0.47761 0.33273 0.29530 0.26223 0.23300 0.18425 0.14602 0.11597 0.09230 0.07361 0.05882 0.01048 28 0.75684 0.65910 0.57437 0.50088 0.43708 0.38165 0.33348 0.29157 0.25509 0.22332 0.19563 0.15040 0.11591 0.08955 0.06934 0.05382 0.04187 0.00607 29 0.74934 0.64936 0.56311 0.48866 0.42435 0.36875 0.32065 0.27902 0.24295 0.21168 0.18456 0.14056 0.10733 0.08215 0.06304 0.04849 0.03738 0.00506 0.04368 30 0.74192 0.63976 0.55207 0.47674 0.41199 0.35628 0.30832 0.26700 0.23138 0.20064 0.17411 0.13137 0.09938 0.07537 0.05731 0.03338 0.00421 31 0.73458 0.63031 0.54125 0.46511 0.39999 0.34423 0.29646 0.25550 0.22036 0.19018 0.16425 0.12277 0.09202 0.06915 0.05210 0.03935 0.02980 0.00351 40 0.67165 0.55126 0.45289 0.37243 0.30656 0.25257 020829 0.17193 0.14205 0.11746 0.09722 0.06678 0.04603 0.03184 0.02209 0.01538 0.01075 0.00068 TABLE 3 Future Value of an Ordinary Annuity of $1 (1)" 1 EVA = i 1.5% 2.0% 3.5% 10.0% 11.0% 20.0% n/i 1.0% 2.5% 3.0% 4.0% 4.5% 5.0% 5.5% 6,0% 7.0% 8.0% 9.0% 12.0% 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 2.0100 2.0400 2.0450 2.0600 2.0800 2 2.0150 2.0200 2.0250 2.0300 2.0350 2.0500 2.0550 2.0700 2.0900 2.1000 2.1100 2.1200 2.2000 3.0756 3.1216 3.1370 3.1680 3.1836 3.2781 3.3744 3.6400 3 3.0301 3.0452 3.0604 3.0909 3.1062 3.1525 3.2149 3.2464 3.3100 3.3421 4 4.0604 4.0909 4.1216 4.1525 4.1836 4.2149 4.2465 4.2782 4.3101 4.3423 4.3746 4.4399 4.5061 4.5731 4.6410 4.7097 4.7793 5.3680 5.1523 5.2040 5.3625 5.4707 5.5256 5.5811 5.7507 5.8666 5.9847 6.1051 6.3528 5 5.1010 5.2563 5.3091 5.4163 5.6371 6.2278 7.4416 6.3081 6.3877 6.4684 6.6330 6.7169 6.8019 7.3359 7.5233 7.9129 6 6.1520 6.2296 6.5502 6.8881 6.9753 7.1533 7.7156 8.1152 9.9299 7.5474 7.6625 7.8983 8.2669 8.3938 7.2135 7.3230 7.4343 7.7794 8.0192 8.1420 8.6540 8.9228 9.2004 9.4872 9.7833 10.0890 12.9159 8.2857 8.4328 8.7361 8.8923 9.2142 9.3800 9.5491 9.8975 10.2598 12.2997 16.4991 8 8.5830 9.0517 9.7216 10.6366 11.0285 11.4359 11.8594 9.5593 9.7546 10.1591 13.0210 14.1640 9 9.3685 9.9545 10.3685 10.5828 10.8021 11.0266 11.2563 11.4913 11.9780 12.4876 13.5795 14.7757 20.7989 10.4622 11.2034 12.5779 15.9374 10 10.7027 10.9497 11.4639 11.7314 12.0061 12.2882 12.8754 13.1808 13.8164 14.4866 15.1929 16.7220 17.5487 25.9587 19.5614 11.5668 11.8633 12.1687 12.4835 12.8078 13.1420 13.4864 13.8412 14.2068 14.5835 14.9716 15.7836 16.6455 17.5603 18.5312 20.6546 32.1504 13.7956 14.1920 16.3856 22.7132 12 12.6825 13.0412 13.4121 14.6020 15.0258 15.4640 15.9171 16.8699 17.8885 18.9771 20.1407 21.3843 24.1331 39.5805 18.8821 22.9534 24.5227 26.2116 28.0291 13 13.8093 14.2368 14.6803 15.1404 15.6178 16.1130 16.6268 17.1599 17.7130 18.2868 20.1406 21.4953 48.4966 22.5505 27.9750 32.3926 59.1959 14 14.9474 15.4504 15.9739 16.5190 17.0863 17.6770 18.2919 18.9321 19.5986 20.2926 21.0151 24.2149 26.0192 30.0949 20.7841 22.4087 27.1521 15 16.0969 16.6821 17.2934 17.9319 18.5989 19.2957 20.0236 21.5786 23.2760 25.1290 29.3609 31.7725 34.4054 37.2797 72.0351 87.4421 16 17.2579 17.9324 18.6393 19.3802 20.1569 20.9710 21.8245 22.7193 23.6575 24.6411 25.6725 27,8881 30.3243 33,0034 35.9497 39.1899 42.7533 26.9964 30.8402 48.8837 17 18.4304 19.2014 20.0121 20.8647 21.7616 22.7050 23.6975 24.7417 25.8404 28.2129 33.7502 36.9737 40.5447 44.5008 105.9306 37.4502 18 19.6147 20.4894 21.4123 22.3863 23.4144 24.4997 25.6454 26.8551 28.1324 29.4812 30.9057 33.9990 41.3013 45.5992 50.3959 55.7497 128.1167 30.5390 51.1591 56.9395 19 20.8109 21.7967 22.8406 23.9460 25.1169 26.3572 27.6712 29.0636 32.1027 33.7600 37.3790 41.4463 46.0185 63.4397 154.7400 72.0524 33.0660 36.7856 57.2750 20 22.0190 23.1237 24.2974 25.5447 26.8704 28.2797 29.7781 31.3714 34.8683 40.9955 45.7620 51.1601 64.2028 186.6880 37.7861 21 23.2392 24.4705 25.7833 27.1833 28.6765 30.2695 31.9692 33.7831 35.7193 39.9927 44,8652 50,4229 56.7645 64.0025 72.2651 81.6987 225.0256 72.4355 30 34.7849 37.5387 40.5681 43.9027 47.5754 51.6227 56.0849 61.0071 66.4388 79.0582 94.4608 113.2832 136.3075 164.4940 199.0209 241.3327 1181.8816 199.6351 259.0565 337.8824 40 48.8864 54.2679 60.4020 67.4026 75.40 13 84.5503 95.0255 107.0303 120.7998 136.6056 154.7620 442.5926 581.8261 767.0914 7343.8578 TABLE 4 Present Value of an Ordinary Annuity of $1 1 1- (1+i)" PVA = 4.0% 20.0% n/i 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.5% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 1 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94787 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.83333 1.97040 1.95588 1.91347 1.89969 1.88609 1.87267 1.85941 1.80802 1.78326 2 1.94156 1.92742 1.84632 1.83339 1.75911 1.73554 1.71252 1.69005 1.52778 2.82861 2.80164 2.67301 2.62432 2.57710 3 2.94099 2.91220 2.88388 2.85602 2.77509 2.74896 2.72325 2.69793 2.53129 2.48685 2.44371 2.40183 2.10648 3.38721 3.31213 4 3.90197 3.85438 3.80773 3.76197 3.71710 3.67308 3.62990 3.58753 3.54595 3.50515 3.46511 3.23972 3.16987 3.10245 3.03735 2.58873 4,78264 4.64583 4,51505 4.45182 4.10020 5 4.85343 4.71346 4.57971 4.38998 4.32948 4.27028 4.21236 3.99271 3.88965 3.79079 3.69590 3.60478 2.99061 5.50813 5.41719 5.32855 4.76654 6 5.79548 5.69719 5.60143 5.24214 5.15787 5,07569 4.99553 4,91732 4.62288 4.48592 4.35526 4.23054 4.11141 3.3255i 6.34939 5.38929 7 6.72819 6.59821 6.47199 6.23028 6.11454 6.00205 5.89270 5.78637 5.68297 5.58238 5.20637 5.03295 4.86842 4.71220 4.56376 3.60459 7.32548 6.87396 6.73274 6.20979 8 7.65168 7.48593 7.17014 7.01969 6.59589 6.46321 6.33457 5.97130 5.74664 5.53482 5.33493 5.14612 4.96764 3.83716 7.10782 8.16224 7.26879 6.80169 6.51523 9 8.56602 8.36052 7.97087 7.78611 7.60769 7.43533 6.95220 6.24689 5.99525 5.75902 5.53705 5.32825 4.03097 8.75206 7.91272 7.36009 10 9.47130 9.22218 8.98259 8.53020 8.31661 8.11090 7.72173 7.53763 7.02358 6.71008 6.41766 6.14457 5.88923 5.65022 4.19247 11 10.36763 10.07112 9.78685 9.00155 7.88687 7.13896 9.51421 9.25262 8.76048 8.52892 8.30641 8.09254 7.49867 6.80519 6.49506 6.206525.93770 4.32706 9.66333 9.11858 12 11.25508 10.90751 10.57534 10.25776 9.95400 9.38507 8.86325 8.61852 8.38384 7.94269 7.53608 7.16073 6.81369 6.49236 6.19437 4.43922 13 12.13374 11.73153 11.34837 10.98319 10.63496 10.30274 9.98565 9.68285 9.39357 9.11708 8.85268 8.35765 7.90378 7.48690 7.10336 6.74987 6.42355 4.53268 14 13.00370 12.54338 12.10625 11.69091 11.29607 10.92052 10.56312 10.22283 9.89864 9.58965 9.29498 8.74547 8.24424 7.78615 7.36669 6.98187 6.62817 4.61057 8.55948 15 13.86505 13.34323 12.84926 12.38138 11.93794 11.51741 11.11839 10.73955 10.37966 10.03758 9.71225 9.10791 8.06069 7.60608 7.19087 6.81086 4.67547 8.31256 16 14.71787 14.13126 13.57771 13.05500 12.56110 12.09412 11.65230 11.23402 10.83777 10.46216 10.10590 9.44665 8.85137 7,82371 7.37916 6.97399 4.72956 9.76322 17 15.56225 14.90765 14.29187 13.71220 13.16612 12.65132 12.16567 11.70719 11.27407 10.86461 10.47726 9.12164 8.54363 8.02155 7.54879 7.11963 4.77463 9.37189 18 16.39827 15.67256 14.99203 14.35336 13.75351 13.18968 12.65930 12.15999 11.68959 11.24607 10.82760 10.05909 8.75563 8.20141 7.70162 7.24967 4.81219 16.42617 15.67846 14.9788914.32380 13.70984 13.13394 17.22601 19 12.59329 12.08532 11.60765 11.15812 10.33560 9.60360 8.95011 8.36492 7.83929 7.36578 4.84350 9.81815 20 18.04555 17.16864 16.35143 15.58916 14.87747 14.21240 13.59033 13.00794 12.46221 11.95038 11.46992 10.59401 9.12855 8.51356 7.96333 7.46944 4.86958 9.29224 8.648698.07507 7.56200 4.89132 21 18.85698 17.90014 17.01121 16.18455 15.41502 14.69797 14.02916 13.40472 12.82115 12.27524 11.76408 10.83553 10.01680 25 22.02316 20.71961 19.52346 18.42438 17.41315 16.48151 15.62208 14.82821 14.09394 13.41393 12.78336 11.65358 10.67478 9.82258 9.07704 8.42174 7.84314 4.94759 14.53375 30 25.80771 24.01584 22.39646 20.93 029 19.60044 18.39205 17.29203 16.28889 15.37245 13.76483 12.40904 11.25778 10.27365 9.42691 8.69379 8.055 18 4.97894 40 32.83469 29.91585 27.35548 25.10278 23.11477 21.35507 19.79277 18.40158 17.15909 16.04612 15.04630 13.33171 11.92461 10.75736 9.77905 8.95105 8.243784.99660 TABLE 5 Future Value of an Annuity Due of $1 |(1)" 1 x (1 FVAD = i 2.0% 3.5% 20.0% 1.0% 1.5% 2.5% 3.0% 4.0% 4.5% 5.0% 5,5% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 1.0100 1.0250 1.0350 1.0400 1.1100 1.1200 1.2000 1 1.0150 1.0200 1.0300 1.0450 1.0500 1.0550 1.0600 1.0700 1.0800 1.0900 1.1000 2.0301 2.0756 2.1216 2.1836 2.3100 2.0452 2.0604 2.0909 2.1062 2.1370 2.1525 2.1680 2.2149 2.2464 2.2781 2.3421 2.3744 2.6400 3.0604 3.1525 3.1836 3.2465 3.6410 3.7793 4.3680 3 3.0909 3.1216 3.2149 3.2782 3.3101 3.3423 3.3746 3.4399 3.5061 3.5731 3.7097 4.7507 5.1051 4 4.1010 4.1523 4.2040 4.2563 4.3091 4.3625 4.4163 4.4707 4.5256 4.5811 4.6371 4.8666 4.9847 5.2278 5.3528 6.4416 5.1520 5.3081 5.4684 5.6330 5.7169 5.8019 5.8881 6.7156 7.1152 8.9299 5 5.2296 5.3877 5.5502 5.9753 6.1533 6.3359 6.5233 6.9129 6.2135 8.7833 9.0890 6.5474 6.6625 6,8983 7.1420 7.2669 7.3938 7,6540 8.2004 8.4872 6 6.3230 6.4343 6.7794 7.0192 7.9228 11.9159 7.8923 9.6366 10.4359 7 7.2857 7.4328 7.5830 7.7361 8.0517 8.2142 8.3800 8.5491 8.7216 8.8975 9.2598 10.0285 10.8594 11.2997 15.4991 10.4913 8.3685 8.5593 8.7546 9.1591 9.3685 9.5828 10.0266 10.2563 12.0210 12.5795 19.7989 8 8.9545 9.8021 10.9780 11.4876 13.1640 13.7757 9.9497 10.2034 9 9.4622 9.7027 10.4639 10.7314 11.0061 11.2882 11.5779 11.8754 12.1808 12.8164 13.4866 14.1929 14.9374 15.7220 16.5487 24.9587 11.1687 11.4835 12.8412 14.7836 17.5312 10 10.5668 10.8633 11.8078 12.1420 12.4864 13.2068 13.5835 13.9716 15.6455 16.5603 18.5614 19.6546 31.1504 14.4640 11 11.6825 12.0412 12.4121 12.7956 13.1920 13.6020 14.0258 14.9171 15.3856 15.8699 16.8885 17.9771 19.1407 20.3843 21.7132 23.1331 38.5805 16.7130 21.9534 47.4966 12 12.8093 13.2368 13.6803 14.1404 14.6178 15.1130 15.6268 16.1599 17.2868 17.8821 19.1406 20.4953 23.5227 25.2116 27.0291 17.9321 21.5505 23.2149 13 13.9474 14.4504 14.9739 15.5190 16.0863 16.6770 17.2919 18.5986 19.2926 20.0151 25.0192 26.9750 29.0949 31.3926 58.1959 20.5786 22.2760 26.1521 28.3609 71.0351 14 15.0969 15.6821 16.2934 16.9319 17.5989 18.2957 19.0236 19.7841 21.4087 24.1290 30.7725 33.4054 36.2797 26.8881 34.9497 15 16.2579 16.9324 17.6393 18.3802 19.1569 19.9710 20.8245 21.7193 22.6575 23.6411 24.6725 29.3243 32.0034 38.1899 41.7533 86.4421 19.8647 20.7616 21.7050 23.7417 104.9306 16 17.430418.2014 19.0121 22.6975 24.8404 25.9964 27.2129 29.8402 32.7502 35.9737 39.5447 43.5008 47.8837 25.8551 27.1324 28.4812 36.4502 17 18.6147 19.4894 20.4123 21.3863 22.4144 23.4997 24.6454 29.9057 32.9990 40.3013 44,5992 49.3959 54.7497 127.1167 18 19.810920.7967 21.8406 22.9460 24.1169 25.3572 26.6712 29.5390 36.3790 45.0185 50.1591 28.0636 31.1027 32.7600 40.4463 55.9395 62.4397 153.7400 33.8683 35.7856 63.2028 71.0524 19 21.019022.1237 23.2974 24.5447 25.8704 27.2797 28.7781 30.3714 32.0660 39.9955 44.7620 50.1601 56.2750 185.6880 34.7193 36.7861 38.9927 55.7645 20 22.2392 23.4705 24.7833 26.1833 27.6765 29.2695 30.9692 32.7831 43.8652 49.4229 63.0025 71.2651 80.6987 224.0256 42.3923 48.0057 54.4568 21 23.4716 24.8376 26.2990 27.8629 29.5368 31.3289 33.2480 35.3034 37.5052 39.8643 61.8733 70.4027 80.2143 91.5026 270.0307 58.1564 566.3773 25 28.5256 30.5140 32.6709 35.0117 37.5530 40.3131 43.3117 46.5706 50.1135 53.9660 67.6765 78.9544 92.3240 108.1818 126.9988 149.3339 30 35.1327 38.1018 41.3794 45.0003 49.0027 53.4295 58.3283 63.7524 69.7608 76.4194 83.8017 101.0730 122.3459 148.5752 180.9434 220.9132 270.2926 1418.2579 111.8467 40 49.3752 55.0819 61.6100 69.0876 77.663387.5095 98.8265 126.8398 144.1189 164.0477 213.6096 279.7810 368.2919 486.8518 645.8269 859.1424 8812.6294 TABLE 6 Present Value of an Annuity Due of $1 1 1 (1+i) x (1 PVAD = i 3.5% n/i 1.0% 1.5% 2.0% 2.5% 3.0% 4.0% 4,5% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 10,0% 11.0% 12.0% 20.0% 1.00000 1.00000 1.00000 1.00000 1.00000 1 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.98522 1.97087 1.96618 1.94787 1.94340 1.92593 1.91743 2 1.99010 1.98039 1.97561 1.96154 1.95694 1.95238 1.93458 1.90909 1.90090 1.89286 1.83333 2.91347 2.89969 2.85941 2.75911 3 2.97040 2.95588 2.94156 2.92742 2.88609 2.87267 2.84632 2.83339 2.80802 2.78326 2.73554 2.71252 2.69005 2.52778 3.91220 3.80164 3.67301 4 3.94099 3.88388 3.85602 3.82861 3.77509 3.74896 3.72325 3.69793 3.62432 3.57710 3.53129 3.48685 3.44371 3.40183 3.10648 4.76197 4.62990 4.46511 4.23972 4.90197 4.85438 4.80773 4.71710 4.67308 4.58753 4.54595 4.50515 4.38721 4.31213 4.16987 4.10245 4.03735 3.58873 5.57971 4.88965 6 5.85343 5.78264 5.71346 5.64583 5.51505 5.45182 5.38998 5.32948 5.27028 5.21236 5.10020 4.99271 4.79079 4.69590 4.60478 3.99061 6.79548 6.50813 6.15787 6.07569 5.99553 5.91732 7 6.69719 6.60143 6.41719 6.32855 6.24214 5.76654 5.62288 5.48592 5.35526 5.23054 5.11141 4.32551 7.34939 7.23028 7.11454 6.68297 6.03295 8 7.72819 7.59821 7.47199 7.00205 6.89270 6.78637 6.58238 6.38929 6.20637 5.86842 5.71220 5.56376 4.60459 8.17014 7.46321 6.74664 9 8.65168 8.48593 8.32548 8.01969 7.87396 7.73274 7.59589 7.33457 7.20979 6.97130 6.53482 6.33493 6.14612 5.96764 4.83716 9.16224 8.60769 8.26879 7.51523 7.24689 10 9.56602 9.36052 8.97087 8.78611 8.43533 8.10782 7.95220 7.80169 6.99525 6.75902 6.53705 6.32825 5.03097 9.53020 9.31661 8.91272 11 10.47130 10.22218 9.98259 9.75206 9.11090 8.72173 8.53763 8.36009 8.02358 7.71008 7,41766 7.14457 6.88923 6.65022 5.19247 11.36763 9.52892 9.30641 8.49867 8.13896 7.80519 12 11.07112 10.78685 10.51421 10.25262 10.00155 9.76048 9.09254 8.88687 7.49506 7.20652 6.93770 5.32706 9.86325 8.16073 13 12.25508 11.90751 11.57534 11.25776 10.95400 10.66333 10.38507 10.11858 9.61852 9.38384 8.94269 8.53608 7.81369 7.49236 7.19437 5.43922 14 13.13374 12.73153 12.34837 11.983 18 11.63496 11.30274 10.98565 10.68285 10.39357 10.11708 9.85268 9.35765 8.90378 8.48690 8.10336 7.74987 7.42355 5.53268 10.29498 15 14.00370 13.54338 13.10625 12.69091 12.29607 11.92052 11.56312 11.22283 10.89864 10.58965 9.74547 9.24424 8.78615 8.36669 7.98187 7.62817 5.61057 16 14.86505 14.34323 13.84926 13.38138 12.93794 12.51741 12.11839 11.73955 11.37966 11.03758 10.71225 10.10791 9.55948 9.06069 8.60608 8.19087 7.81086 5.67547 9.85137 17 15.71787 15.13126 14.57771 14.05500 13.56110 13.09412 12.65230 12.23402 11.83777 11.46216 11.10590 10.44665 9.31256 8.82371 8.37916 7.97399 5.72956 18 16.56225 15.90765 15.29187 14.71220 14.16612 13.65132 13.16567 12.70719 12.27407 11.86461 11.47726 10.76322 10.12164 9.54363 9.02155 8.54879 8.11963 5.77463 19 17.39827 16.67256 15.99203 15.35336 14.75351 14.18968 13.65930 13.15999 12.68959 12.24607 11.82760 11.05909 10.37189 9.75563 9.20141 8.70162 8.24967 5.81219 20 18.22601 17.42617 16.67846 15.97889 15.32380 14.70984 14.13394 13.59329 13.08532 12.60765 12.15812 11.33560 10.60360 9.95011 9.36492 8.83929 8.36578 5.84350 21 19.04555 18.16864 17.35143 16.58916 15.87747 15.21240 14.59033 14.00794 13.46221 12.95038 12.46992 11.59401 10.81815 10.12855 9.51356 8.96333 8.46944 5.86958 25 22.24339 21.03041 19.91393 18.88499 17.93554 17.05837 16.24696 15.49548 14.79864 14.15170 13.55036 12.46933 11.52876 10.70661 9.98474 9.34814 8.78432 5.93710 19.03577 17.983 71 30 26.06579 24.37608 22.84438 21.45355 20.18845 17.02189 16.14107 15.33310 14.59072 13.27767 12.15841 11.19828 10.36961 9.65011 9.02181 5.97472 16.92866 15.94907 11.72552 40 33.16303 30.36458 27.90259 25.73034 23.80822 22.10250 20.58448 19.22966 18.01704 14.26493 12.87858 10.75696 9.93567 9.23303 5.99592