please see attached and explain each step. thank you.

Goodwin Technologies, a relatively young company. has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $5.5CIDEI dividend at that time {[33 = $5.5CIDEI) and believes that the dividend will grow by 28.60% for the following two years {D4 and D5]. However, after the fifth year. she expects Goodwin's dividend to grow at a constant rate of 4.38% per year. Goodwin's required return is 14.90%. Fill in the following chart to determine Goodwin's horizon value at the horizon datewhen constant growth beginsand the current intrinsic value. To increase the accuracy of your calculations. carry the dividend values to four decimal places. Tenn Hm... value :l Current Intrinsic value |:| Assuming that the markets are in equilibriumI Goodwin's current expected dividend yield is , and Goodwin's capital gains yield is Goodwin has been very successful. but it hasn't paid a dividend yet. It circulates a report to its key investors containing the following statement: Goodwin's investment opportunities are poor. Is this statement a possible explanation for why the firm hasn't paid a dividend yet? Ohio DYes