Please show all formulas

Problem 82 Show all work and highlight answers. Please use Compressed Adjusted Present Value to solve problem: Science Lab Metric's expected free cash flow is $480,000 and its future free cash flow growth rate is 8.5%. Science Lab Metric's currently has no debt. Its cost of unlevered equity(rSU) is 12.5%. SU and tax rate is 35% a. Find VU. Answer: Work Shown: b. Find VL and SL if Science Lab Metric's uses a debt amount of $4,800,000 and a cost of debt of 8%. Answer: Work Shown: c. Based on VU from Part a, find VL and SL using the MM model (with taxes) if Science Lab Metric'suses the amount of debt and cost of debt from part b. Answer: Work Shown: d. Explain the difference between your answers Parts b and c Answer: Problem 82 Show all work and highlight answers. Please use Compressed Adjusted Present Value to solve problem: Science Lab Metric's expected free cash flow is $480,000 and its future free cash flow growth rate is 8.5%. Science Lab Metric's currently has no debt. Its cost of unlevered equity(rSU) is 12.5%. SU and tax rate is 35% a. Find VU. Answer: Work Shown: b. Find VL and SL if Science Lab Metric's uses a debt amount of $4,800,000 and a cost of debt of 8%. Answer: Work Shown: c. Based on VU from Part a, find VL and SL using the MM model (with taxes) if Science Lab Metric'suses the amount of debt and cost of debt from part b. Answer: Work Shown: d. Explain the difference between your answers Parts b and c