Please show all intermediate steps and formulas used. Use excel to complete the problem.

Brodsky Metals Corporation has 8.5 million shares of common stock outstanding and 250,000 5 percent semiannual bonds outstanding, par value $1,000 each. The common stock currently sells for $34 per share and has a beta of 1.25. The bonds have 15 years to maturity and sell for 114 percent of par. The market risk premium is 7.5 percent, T-bills are ylelding 4 percent, and the company's tax rate is 21 percent. a. What is the firm's market value capital structure? (Do not round Intermediate calculations and round your answers to 4 decimal places, e.g., 1616.) b. If the company is evaluating a new Investment project that has the same risk as the firm's typical project, what rate should the firm use to discount the project's cash flows? (Do not round Intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) a. Debt Equity Discount rate b. 96