PLEASE SHOW ALL WORK

SLE Ventures is making an $8M Series A investment in MemChu TechCo. The founders and employees of MemChu (together called the founders) have claims on a total of 12M shares of common stock (as exercised).

a) SLE is deciding among the following six deal structures for this transaction:

I. 8M shares of Convertible Preferred

II. 8M shares of common

III. Redeemable Preferred ($8M APP) + 8M shares of common

Draw an exit diagram for each structure. Mark any key x-axis and y-axis values, and any key slope angles on the diagrams. Please show your calculations.

b) For Structure I and III, what is the $W on the x-axis of the exit diagram such that SLE earns a deal-level gross value multiple (GVM) of 2 on the investment? Show your steps.