Please show answer on excel sheet with formulas showing.

5. You are the head of the project selection team at SIMSOX.* Your team is considering three different projects. Based on past history, SIMSOX expects at least a rate of return of 20 percent. Given the following information for each project, which one should be SIMSOX's first priority? Should SIMSOX Page 57 fund any of the other projects? If so, what should be the order of priority based on return on investment? Project: Dust Devils Year Investment Revenue Stream o $500,000 0 1 50,000 2 250,000 3 350,000 Project: Osprey Year Investment Revenue Stream 0 $250,000 0 1 75,000 2 75,000 3 75,000 4 50,000 Project: Voyagers Year Investment Revenue Stream 0 $75,000 O 1 15,000 2 25,000 3 50,000 4. 50,000 5 150,000