Please show everything I need to put into excel, thank you so much!

AutoSave oFF Chapter 13 Homework Q Search Sheet Homc Insert Page Layout Formulas Data Review View Share Insert Delete Formatting as Table Styles Format Calibri (Body)11 AA-_ Wrap Text General B 1 U, i..-:, d A, Merge & Center, S, 96 , *.0.00 Conditional Format Cell Sort & Filter N21 13.2 Calculating Cost of Debt Advance, Inc., is trying to determine its cost of debt. The firm has a debt issue outstanding with 13 years to maturity that is quoted at 95 percent of face value. The issue makes semiannual payments and has a coupon rate of 7 percent. What is the company's pretax cost of debt? If the tax rate is 35 percent, what is the aftertax cost of debt? 1 3 Maturity Price 4 Coupon Frequency Coupon Rate Tax Rate Face Value 13 $ 95.00 7.00% 35.00% $ 100.00 6 Coupon Amount Yield-to-Maturity 10 After-tax Cost of Debt 12 13 14 15 16 17 18 19 Problem 13.02 Problem 13.03 Problem 13.06 Problem 13.12 Ready 160%