Please show excel formulas and answer all the subparts correctly. It's Urgent !! I will give Upvote if done correctly

PP. 52 A manufacturer of solid state drives (SSDs) has projected the next six months of demand to be as shown the table below Supply/Demand Info Beginning Jan Feb Mar Apr May Jun Forecast (demand) 50.800 51,000 49,600 52,000 59,800 52,400 Regular production Overtime production Subcontract production Ending inventory 7,000 Hired employees Fired employees Total employees 150 Cost variables are as follows: Cost Variables $17 Labor cost/hour Overtime cost/unit Subcontracting cost/unit Holding cost/unit/month Hiring cost/employee Firing cost/employee $37 $35 $11 $2,700 $5,300 Here is some additional relevant (capacity) information: Capacity information Total labor hours/SSD 3 Regular production units/employee/month 200 Max regular production/month 53,400 Max overtime production/ month 5,000 Max subcontractor production/month 5,800 Assuming the company ONLY uses overtime and/or subcontract production if regular production capacity is not sufficient, answer the following questions: What is the regular production cost (over the six months from January through June) for a CHASE production plan? (Display your answer to the nearest whole number) Number What is the total overtime production cost for this production plan? (Display your answer to the nearest whole number ) Number What is the total subcontract cost for this production plan? (Display your answer to the nearest whole number.) Number What is the total holding cost for this production plan? (Display your answer to the nearest whole number) Number What is the total hire cost for this production plan? (Display your answer to the nearest whole number) Number What is the total fire cost for this production plan? (Display your answer to the nearest whole number.) Number What is the total cost (sum of all costs) for this production plan? (Display your answer to the nearest whole number.) Number