please show me the excel formula to solve each, and I will rate u later, thanks

B D E F G H 1 J K L 2 3 The Jackson-Timberlake Wardrobe Co. just paid a dividend of $1.95 per share on its stock. The dividends are expected to grow at a constant rate of 4 percent per year indefinitely. If investors require a return of 10.5 percent on the stock, what is the current price? What will the price be in three years? In 15 years? 4 5 6 $ 7 8 Current dividend Dividend growth rate Required return Price in Year Price in Year Price in Year 1.95 4% 10.5% 0 3 15 9 10 11 12 13 14 Complete the following analysis. Do not hard code values in your calculations. 15 16 17 18 19 20 Dividend in one year Price today Dividend in 4 years Price in 3 years 21 22 Dividend in 16 years Price in 15 years 23 24 Sheet1 (+)