Please, show the work on Excel with all the formulas

Meredith Simmers manages scholarship endowments for a major public university. Presently, she is trying to determine how much scholarship money may be awarded from an endowment with a current balance of $538,000. The endowment's funds are invested in a portfolio whose annual return varies and may be represented as a normally distributed random variable with a mean of 6% and standard deviation of 2%. The legal terms of the endowment require Meredith to determine a constant scholarship payment amount from the endowment that, if made in each of the next 10 years, would result in only 5% chance of the endowment's ending value dropping below its current value. Assume scholarship payments are withdrawn from the fund at the end of each year. a. Create a spreadsheet model for this problem. b. What is the maximum scholarship payment that should be made in the current year? Meredith Simmers manages scholarship endowments for a major public university. Presently, she is trying to determine how much scholarship money may be awarded from an endowment with a current balance of $538,000. The endowment's funds are invested in a portfolio whose annual return varies and may be represented as a normally distributed random variable with a mean of 6% and standard deviation of 2%. The legal terms of the endowment require Meredith to determine a constant scholarship payment amount from the endowment that, if made in each of the next 10 years, would result in only 5% chance of the endowment's ending value dropping below its current value. Assume scholarship payments are withdrawn from the fund at the end of each year. a. Create a spreadsheet model for this problem. b. What is the maximum scholarship payment that should be made in the current year