please show work

A1 Xfx B D E F G H J Income Statement Sales Cost of Goods Sold Gross Profit Selling, General & Admin. Exp (SG&A) Depreciation Exp Earnings Before Interest & Taxes (EBIT) Interest Exp Earnings Before Taxes Income Tax Expense Net Income Dividends 6,000 5,000 1,000 450 50 500 50 450 180 270 40 1 2 3 Cash 150 4 Accts Receivable 470 5 Inventory 900 6 Current Assets 1,520 7 Gross PP&E 2,750 8 Accum Depreciation (550) 9 Net PP&E 2,200 10 Total Assets 3,720 11 12 Accounts Payable 480 13 Accured Liabilities 90 14 Short-term Debt (int-bearing) 200 15 Current Liabilities 770 16 Long-term Debt 1,050 17 Total Liabilities 1,820 18 Common Stock 370 19 Retained Earnings 1,530 20 Total Stockholder's Equity 1,900 21 Total Liabilities & Equity 3,720 22 23 Calculate the following values. 2 points each: 24 Tax rate -40% 25 Net Operating Margin 26 Total Capital 27 Capital Turnover 28 ROIC 29 Debt-to-Capital 30 31 Deductions 32 33 34 This is not Net Profit Margin