Please show work and use formula ideally. If not calculator but pls no excel, THANKS!

You just purchased a house for $200,000. The bank requires a down payment of 10%, and they will lend you the remainder as a 20-year monthly payment mortgage with a fixed rate of 6%. The mortgage will be paid monthly and your tax rate is 30%. Please fill in the following chart: (counts as 2 problems)

I am attaching the chart here:

Question 16 1 pts 15) and 16) Month Month 1 Prin. at Beginning Monthly Payment Interest Paid Prin. Repaid Tax Benefit Prin. at End You just purchased a house for $200,000. The bank requires a down payment of 10%, and they will lend you the remainder as a 20-year monthly payment mortgage with a fixed rate of 6%. The mortgage will be paid monthly your tax rate is 30%. Please fill in the following chart: (counts as 2 problems)