Please show work.

Section Il consists of four problems that require a written response. Each question is worth 10 points. Formulas that you may use: AT% = BT% * (1-T) P = TR - TVC - FC Rate = Cost Pool / Cost Driver CM = Revenue Per Unit - Variable Cost Rate * Total Margin * Total Asset Turnover * Equity Multiplier = Return on Equity Question 51 (10 points) Saved Consolidated Statements of Financial Position December 31, 2020 Assets Total Current Assets $ 2,658 Investments $ 15,562 Property Plant Equipment $ 4,964 Total Assets $ 23,184 Liabilities and Net Assets Total Current Liabilities $ 2,861 Total Long Term Liabilities $ 7,958 Total Liabilities $ 10,819 Net Assets (Equity) $ 12,365 Total Liabilities and Net Assets $ 23,184 Consolidated Statements of Activities Years Ended December 31, 2020 Consolidated Statements of Activities Years Ended December 31, 2020 Total Revenues $ 13,910 Total Expenses $ 13,182 Income from Operations $ 728 Total Noncurrent and other $ 1,739 Pension and other adjustments $ (496) Increase in Net Assets (net income) $ 1,971 Dupont Analysis 1. ROE NI/TE NI/TR 2. Total Margin (TM) 3. Total Asset Turnover (TAT) 4. Equity Multiplier TR/TA TA/TE 5. ROA (TM X TAT) NI/TA Section Il consists of four problems that require a written response. Each question is worth 10 points. Formulas that you may use: AT% = BT% * (1-T) P = TR - TVC - FC Rate = Cost Pool / Cost Driver CM = Revenue Per Unit - Variable Cost Rate * Total Margin * Total Asset Turnover * Equity Multiplier = Return on Equity Question 51 (10 points) Saved Consolidated Statements of Financial Position December 31, 2020 Assets Total Current Assets $ 2,658 Investments $ 15,562 Property Plant Equipment $ 4,964 Total Assets $ 23,184 Liabilities and Net Assets Total Current Liabilities $ 2,861 Total Long Term Liabilities $ 7,958 Total Liabilities $ 10,819 Net Assets (Equity) $ 12,365 Total Liabilities and Net Assets $ 23,184 Consolidated Statements of Activities Years Ended December 31, 2020 Consolidated Statements of Activities Years Ended December 31, 2020 Total Revenues $ 13,910 Total Expenses $ 13,182 Income from Operations $ 728 Total Noncurrent and other $ 1,739 Pension and other adjustments $ (496) Increase in Net Assets (net income) $ 1,971 Dupont Analysis 1. ROE NI/TE NI/TR 2. Total Margin (TM) 3. Total Asset Turnover (TAT) 4. Equity Multiplier TR/TA TA/TE 5. ROA (TM X TAT) NI/TA